Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 647.3 | 678.9 | 708.8 | 606.5 | 667.6 | 815.8 | 623.5 | 582.2 | 571.3 | 531.3 |
| Growth | +4.9% | +4.4% | −14.4% | +10.1% | +22.2% | −23.6% | −6.6% | −1.9% | −7.0% | |
| Operating income | 43.8 | 28.8 | 11.0 | −8.8 | 38.6 | 28.6 | −40.9 | −37.4 | −9.5 | −14.6 |
| Net income | 32.9 | 31.7 | 2.5 | −57.2 | 29.1 | 15.2 | −46.3 | −47.4 | −20.3 | −24.6 |
| Growth | −3.6% | −92.3% | −2,430.5% | −47.8% | −405.5% | |||||
| EPS, diluted | 1.78 | 1.70 | 0.13 | −3.10 | 1.54 | 0.80 | −2.57 | −2.61 | −1.11 | −1.33 |
| Growth | −4.5% | −92.4% | −2,484.6% | −48.1% | −421.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 14.5% | 12.7% | 9.4% | 6.4% | 14.0% | 9.9% | 2.3% | 2.9% | 1.5% | 5.7% |
| Operating margin | 6.8% | 4.2% | 1.5% | −1.5% | 5.8% | 3.5% | −6.6% | −6.4% | −1.7% | −2.8% |
| Net margin | 5.1% | 4.7% | 0.3% | −9.4% | 4.4% | 1.9% | −7.4% | −8.1% | −3.6% | −4.6% |
| Free cash flow margin | 2.0% | 1.8% | −2.5% | 5.6% | 2.3% | −4.8% | −5.1% | −1.6% | −5.6% | 4.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 46.1 | 37.3 | 7.3 | 52.7 | 36.7 | 0.4 | 4.7 | 2.1 | −21.3 | 26.5 |
| Capital expenditure | −33.2 | −25.0 | −24.9 | −18.5 | −21.2 | −39.6 | −36.4 | −11.2 | −10.5 | −5.0 |
| Free cash flow | 12.9 | 12.3 | −17.6 | 34.2 | 15.5 | −39.3 | −31.7 | −9.1 | −31.8 | 21.5 |
| Growth | −4.4% | −242.9% | −54.7% | −353.2% | ||||||
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 35.4 | 44.9 | 22.2 | 75.3 | 78.3 | 53.3 | 47.0 | 26.8 | 22.7 | 25.1 |
| Total debt | 10.0 | 10.0 | n/a | n/a | 0.9 | 0.7 | 1.6 | 0.0 | n/a | n/a |
| Net cash (debt) | 25.4 | 34.9 | n/a | n/a | 77.4 | 52.6 | 45.3 | 26.8 | n/a | n/a |
| Shareholders’ equity | 360.8 | 389.8 | 392.8 | 316.2 | 358.4 | 361.4 | 323.6 | 263.4 | 249.5 | 232.2 |
| Debt to equity | 0.03 | 0.03 | n/a | n/a | 0.00 | 0.00 | 0.01 | 0.00 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 25 Jun 2017 | FY2018 24 Jun 2018 | FY2019 30 Jun 2019 | FY2020 28 Jun 2020 | FY2021 27 Jun 2021 | FY2022 3 Jul 2022 | FY2023 2 Jul 2023 | FY2024 30 Jun 2024 | FY2025 29 Jun 2025 | FY2026 28 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 46.1 | 37.3 | 7.3 | 52.7 | 36.7 | 0.4 | 4.7 | 2.1 | −21.3 | 26.5 | |
| Growth | −18.9% | −80.5% | +623.8% | −30.4% | −99.0% | +1,147.4% | −55.9% | −1,118.7% | ||
| 20.4 | 22.6 | 23.0 | 23.7 | 25.5 | 26.2 | 27.2 | 27.7 | 25.3 | 24.1 | |
| Investment | ||||||||||
| −33.2 | −25.0 | −24.9 | −18.5 | −21.2 | −39.6 | −36.4 | −11.2 | −10.5 | −5.0 | |
| calc | 12.9 | 12.3 | −17.6 | 34.2 | 15.5 | −39.3 | −31.7 | −9.1 | −31.8 | 21.5 |
| Growth | −4.4% | −242.9% | −54.7% | −353.2% | ||||||
| calc | 0.70 | 0.66 | −0.94 | 1.85 | 0.82 | −2.08 | −1.76 | −0.50 | −1.74 | 1.16 |
| −33.4 | −26.9 | −24.9 | 41.6 | −24.6 | −41.7 | −36.2 | −10.7 | 41.1 | −4.5 | |
| Financing | ||||||||||
| 6.5 | 1.3 | −4.6 | −37.9 | −12.9 | 18.0 | 25.9 | −10.6 | −24.4 | −19.9 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.