Closing prices at the end of each trading day, from 18 Nov 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 448.5 | 1,167.4 | 877.1 | 1,057.5 | 577.8 | 152.0 | 77.2 | 26.1 |
| Growth | +160.3% | −24.9% | +20.6% | −45.4% | −73.7% | −49.2% | −66.2% | |
| Operating income | −456.9 | −705.7 | −494.7 | −2,126.8 | −326.7 | −114.3 | −46.3 | −40.6 |
| Net income | −445.2 | −806.7 | −488.5 | −1,996.4 | −291.7 | −4.9 | −80.2 | −39.3 |
| Growth | ||||||||
| EPS, diluted | −9.91 | −15.80 | −149.98 | −5,554.51 | −750.81 | 3.61 | −2.95 | −0.51 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | −101.9% | −60.5% | −56.4% | −201.1% | −56.5% | −75.2% | −60.0% | −155.5% |
| Net margin | −99.3% | −69.1% | −55.7% | −188.8% | −50.5% | −3.2% | −103.9% | −150.3% |
| Free cash flow margin | −41.8% | −34.0% | −14.0% | −22.9% | −32.7% | 2.3% | −0.6% | −80.8% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −52.1 | −223.4 | −27.6 | −199.1 | −175.9 | 17.0 | 3.9 | −13.9 |
| Capital expenditure | −135.2 | −173.6 | −95.4 | −42.8 | −13.0 | −13.5 | −4.3 | −7.2 |
| Free cash flow | −187.3 | −396.9 | −123.1 | −241.9 | −188.9 | 3.5 | −0.4 | −21.1 |
| Growth | −112.8% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 274.6 | 175.8 | 348.1 | 165.8 | 53.2 | 52.4 | 25.1 | 36.1 |
| Total debt | n/a | 19.4 | 18.9 | 15.8 | 4.9 | 129.5 | 24.4 | n/a |
| Net cash (debt) | n/a | 156.4 | 329.2 | 150.0 | 48.4 | −77.2 | 0.8 | n/a |
| Shareholders’ equity | 596.1 | 1,898.1 | 2,000.3 | 336.6 | 51.3 | 62.0 | 109.6 | 128.3 |
| Debt to equity | n/a | 0.01 | 0.01 | 0.05 | 0.10 | 2.09 | 0.22 | n/a |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| 274.6 | 175.8 | 348.1 | 165.8 | 53.2 | 52.4 | 25.1 | 36.1 | |
| n/a | n/a | 15.4 | 21.1 | 203.6 | 46.7 | 11.3 | 9.8 | |
| n/a | n/a | 178.8 | 168.7 | 109.2 | n/a | n/a | n/a | |
| n/a | 567.8 | 351.0 | 231.8 | 131.3 | 54.4 | 59.4 | 48.1 | |
| 1,419.0 | 1,533.5 | 1,533.5 | 43.0 | n/a | n/a | n/a | n/a | |
| n/a | 5,145.2 | 3,938.1 | 1,873.0 | 1,038.4 | 586.8 | 325.8 | 202.5 | |
| Growth | −23.5% | −52.4% | −44.6% | −43.5% | −44.5% | −37.8% | ||
| Liabilities | ||||||||
| n/a | 14.4 | 3.6 | 15.1 | 4.5 | 129.5 | 24.4 | n/a | |
| n/a | 5.0 | 15.2 | 0.6 | 0.4 | n/a | n/a | n/a | |
| calc | n/a | 19.4 | 18.9 | 15.8 | 4.9 | 129.5 | 24.4 | n/a |
| n/a | 3,041.1 | 1,752.5 | 1,495.3 | 961.0 | 517.2 | 173.9 | 74.2 | |
| Equity | ||||||||
| n/a | −1,750.5 | −2,240.2 | −4,237.6 | −4,529.5 | −4,540.8 | −4,601.5 | −4,639.3 | |
| 596.1 | 1,898.1 | 2,000.3 | 336.6 | 51.3 | 62.0 | 109.6 | 128.3 | |
| Growth | +218.4% | +5.4% | −83.2% | −84.8% | +20.9% | +76.9% | +17.0% | |
| Per share and net cash | ||||||||
| calc | n/a | 156.4 | 329.2 | 150.0 | 48.4 | −77.2 | 0.8 | n/a |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.