Closing prices at the end of each trading day, from 14 Feb 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 5.6 | 11.2 |
| Growth | +101.2% | |||
| Operating income | −1.2 | −2.4 | −17.0 | −25.2 |
| Net income | −1.2 | −2.4 | −32.0 | −19.2 |
| Growth | ||||
| EPS, diluted | −0.29 | −0.72 | −3.84 | −0.74 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | n/a | n/a | 27.8% | 34.9% |
| Operating margin | n/a | n/a | −305.3% | −224.6% |
| Net margin | n/a | n/a | −574.6% | −171.4% |
| Free cash flow margin | n/a | n/a | −71.8% | −207.5% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −1.2 | −1.8 | −4.0 | −21.2 |
| Capital expenditure | −0.0 | −0.0 | 0.0 | −2.1 |
| Free cash flow | −1.2 | −1.8 | −4.0 | −23.2 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 3.1 | 0.9 | 3.8 | 103.3 |
| Shareholders’ equity | 3.2 | 1.4 | 14.8 | 174.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Margins | ||||
| n/a | n/a | 27.8% | 34.9% | |
| n/a | n/a | −305.3% | −224.6% | |
| n/a | n/a | −574.9% | −171.7% | |
| n/a | n/a | −574.6% | −171.4% | |
| n/a | n/a | −71.8% | −207.5% | |
| Spending | ||||
| n/a | n/a | 1.6% | 1.8% | |
| n/a | n/a | 112.3% | 213.4% | |
| n/a | n/a | 0.0% | 18.4% | |
| Returns | ||||
| −36.6% | −168.5% | −215.8% | −11.0% | |
| −35.2% | −155.8% | −198.5% | −10.5% | |
| Balance and payout | ||||
| n/a | 7.5% | 8.0% | 4.3% | |