Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 1.15 | 1.17 | 2.23 |
| Growth | +1.5% | +91.5% | |
| Operating income | 0.38 | 0.59 | 0.26 |
| Net income | −0.08 | 0.09 | 1.30 |
| Growth | +1,296.9% | ||
| EPS, diluted | −0.58 | 0.64 | 4.87 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | 32.9% | 50.3% | 11.7% |
| Net margin | −7.1% | 8.0% | 58.4% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 0.35 | 0.37 | 0.35 |
| Dividends paid | −0.11 | −0.11 | 0.00 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.06 | 0.16 | 0.05 |
| Total debt | n/a | 5.78 | 9.54 |
| Net cash (debt) | n/a | −5.63 | −9.49 |
| Shareholders’ equity | −2.48 | −2.45 | 0.38 |
| Debt to equity | n/a | n/a | 25.08 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| 32.9% | 50.3% | 11.7% | |
| −13.3% | 6.5% | 52.3% | |
| −7.1% | 8.0% | 58.4% | |
| Spending | |||
| 8.7% | 9.0% | 15.7% | |
| n/a | −23.1% | −11.7% | |
| Returns | |||
| n/a | n/a | 343.1% | |
| n/a | 1.8% | 10.8% | |
| Balance and payout | |||
| n/a | n/a | 25.08 | |
| n/a | 146.4% | 96.8% | |
| n/a | 116.2% | 0.0% | |