Closing prices at the end of each trading day, from 12 Oct 2016.
Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value
over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year
when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
Revenue and profit
What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
3,545.8
3,616.0
3,950.6
3,983.8
3,449.7
4,548.8
4,795.2
5,153.2
5,550.7
6,165.4
Growth
+2.0%
+9.3%
+0.8%
−13.4%
+31.9%
+5.4%
+7.5%
+7.7%
+11.1%
Operating income
338.5
259.9
381.3
231.9
4.0
408.6
226.6
369.8
473.8
605.6
Net income
218.1
108.3
298.0
168.1
1.2
310.6
159.7
287.7
402.5
464.9
Growth
−50.4%
+175.3%
−43.6%
−99.3%
+25,030.7%
−48.6%
+80.1%
+39.9%
+15.5%
EPS, diluted
1.86
0.96
2.72
1.67
0.01
3.13
1.70
3.05
4.26
5.06
Growth
−48.4%
+183.3%
−38.6%
−99.4%
+31,200.0%
−45.7%
+79.4%
+39.7%
+18.8%
Margins
How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Gross margin
35.1%
32.5%
34.1%
31.1%
25.0%
32.8%
29.8%
33.3%
34.7%
36.0%
Operating margin
9.5%
7.2%
9.7%
5.8%
0.1%
9.0%
4.7%
7.2%
8.5%
9.8%
Net margin
6.2%
3.0%
7.5%
4.2%
0.0%
6.8%
3.3%
5.6%
7.3%
7.5%
Free cash flow margin
7.7%
6.1%
8.4%
1.4%
3.7%
2.1%
−1.2%
6.0%
5.8%
5.1%
Cash flow
The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.