Closing prices at the end of each trading day, from 20 Apr 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating income | −1.7 | −9.8 | −8.9 | −7.1 |
| Net income | −1.7 | −9.4 | −8.5 | −7.0 |
| Growth | ||||
| EPS, diluted | −0.17 | −0.82 | −0.68 | −0.55 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −1.3 | −9.4 | −7.8 | −5.8 |
| Capital expenditure | n/a | −0.1 | −0.2 | n/a |
| Free cash flow | n/a | −9.5 | −7.9 | n/a |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.1 | 11.4 | 3.9 | 7.4 |
| Shareholders’ equity | −1.3 | 12.2 | 4.4 | 7.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 30 Nov 2022 | FY2023 30 Nov 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Assets | ||||
| 0.1 | 11.4 | 3.9 | 7.4 | |
| n/a | 0.0 | 0.0 | 0.0 | |
| n/a | 0.9 | 0.9 | 0.7 | |
| 0.2 | 13.0 | 5.1 | 8.4 | |
| Growth | +5,571.9% | −60.5% | +64.0% | |
| Liabilities | ||||
| 1.5 | 0.8 | 0.7 | 0.8 | |
| Equity | ||||
| −5.1 | −14.5 | −23.2 | −30.2 | |
| −1.3 | 12.2 | 4.4 | 7.6 | |
| Growth | −63.6% | +71.2% | ||
| Per share and net cash | ||||
| 10.1 | 12.4 | 12.5 | 13.3 | |
| calc | −0.13 | 0.98 | 0.36 | 0.57 |
Lines marked calc are worked out here from filed figures; point at one for how.