Closing prices at the end of each trading day, from 4 Mar 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 1.28 | 4.94 | 2.97 | 2.37 | 2.17 | 2.67 | 3.16 |
| Growth | +286.3% | −39.9% | −20.1% | −8.7% | +23.5% | +18.2% | |
| Operating income | n/a | −0.01 | n/a | n/a | n/a | n/a | n/a |
| Net income | n/a | −0.01 | 0.10 | 0.04 | −0.01 | 0.01 | 0.03 |
| Growth | −57.6% | −131.7% | +90.1% | ||||
| EPS, diluted | n/a | n/a | 0.66 | 0.45 | −0.14 | 0.13 | 0.12 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | n/a | −0.1% | n/a | n/a | n/a | n/a | n/a |
| Net margin | n/a | −0.1% | 3.3% | 1.8% | −0.6% | 0.5% | 0.9% |
| Free cash flow margin | −274.8% | −0.0% | −337.4% | 347.4% | 6.4% | −234.9% | −86.1% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.50 | 0.06 | −9.96 | 8.27 | 0.17 | −6.24 | −2.65 |
| Capital expenditure | −0.02 | −0.06 | −0.07 | −0.03 | −0.03 | −0.04 | −0.07 |
| Free cash flow | −3.51 | −0.00 | −10.02 | 8.24 | 0.14 | −6.28 | −2.72 |
| Growth | −98.3% | −4,624.9% | |||||
| Buybacks | 0.00 | 0.00 | −0.08 | 0.00 | 0.00 | n/a | n/a |
| Dividends paid | 0.00 | 0.00 | −0.03 | −0.04 | −0.04 | −0.04 | −0.08 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.00 | 1.22 | 0.73 | 0.70 | 0.50 | 0.51 | 0.50 |
| Total debt | n/a | 0.80 | 2.00 | 2.00 | 1.99 | 2.79 | 2.98 |
| Net cash (debt) | n/a | 0.42 | −1.27 | −1.30 | −1.49 | −2.28 | −2.48 |
| Shareholders’ equity | −0.00 | 0.01 | 3.17 | 3.17 | 2.47 | 2.05 | 1.59 |
| Debt to equity | n/a | 160.00 | 0.63 | 0.63 | 0.80 | 1.36 | 1.87 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| n/a | −0.1% | n/a | n/a | n/a | n/a | n/a | |
| 32.5% | 68.5% | 53.1% | 39.4% | −3.5% | 12.6% | 7.9% | |
| n/a | −0.1% | 3.3% | 1.8% | −0.6% | 0.5% | 0.9% | |
| −274.8% | −0.0% | −337.4% | 347.4% | 6.4% | −234.9% | −86.1% | |
| Spending | |||||||
| 1.3% | 1.2% | 2.2% | 1.1% | 1.2% | 1.5% | 2.3% | |
| 0.0% | 0.1% | 0.6% | 0.3% | n/a | 2.0% | 2.7% | |
| Returns | |||||||
| n/a | −116.1% | 3.1% | 1.3% | −0.5% | 0.7% | 1.7% | |
| n/a | −0.1% | 0.4% | 0.3% | −0.1% | 0.1% | 0.2% | |
| Balance and payout | |||||||
| n/a | 160.00 | 0.63 | 0.63 | 0.80 | 1.36 | 1.87 | |
| 103.4% | 79.3% | 85.9% | 76.7% | 79.2% | 86.9% | 90.6% | |
| n/a | n/a | 31.1% | 88.5% | n/a | 275.9% | 287.1% | |
| n/a | n/a | n/a | 0.4% | 26.8% | n/a | n/a | |