Closing prices at the end of each trading day, from 27 Jun 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 824.5 | 309.1 | 659.1 | 1,588.0 | 657.4 | 1,636.1 | 2,059.2 | 1,374.7 | 3,239.7 |
| Growth | −62.5% | +113.2% | +140.9% | −58.6% | +148.9% | +25.9% | −33.2% | +135.7% | |
| Operating income | −1,251.9 | −388.2 | −2,488.4 | −1,292.1 | −552.6 | −278.9 | −356.9 | −312.5 | −173.6 |
| Net income | −1,357.7 | −2,722.6 | −1,522.5 | −1,988.7 | −421.2 | −143.2 | −137.2 | −372.4 | −262.5 |
| Growth | |||||||||
| EPS, diluted | −36.11 | −76.51 | −4.99 | −1.50 | −0.65 | −2.07 | −0.66 | −1.11 | 0.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 35.3% | 70.0% | 36.4% | 56.6% | −2.5% | 2.9% | 1.2% | 5.9% | 6.7% |
| Operating margin | −151.8% | −125.6% | −377.6% | −81.4% | −84.1% | −17.0% | −17.3% | −22.7% | −5.4% |
| Net margin | −164.7% | −880.7% | −231.0% | −125.2% | −64.1% | −8.8% | −6.7% | −27.1% | −8.1% |
| Free cash flow margin | −91.7% | −619.6% | −366.5% | −78.1% | −170.8% | −52.8% | −13.8% | −20.0% | −16.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −661.2 | −1,834.2 | −2,281.3 | −1,194.1 | −1,122.3 | −845.0 | −251.1 | −262.4 | −504.4 |
| Capital expenditure | −94.9 | −81.2 | −133.9 | −46.8 | −0.4 | −18.7 | −33.2 | −12.7 | −21.5 |
| Free cash flow | −756.1 | −1,915.5 | −2,415.2 | −1,240.9 | −1,122.7 | −863.6 | −284.3 | −275.1 | −525.8 |
| Growth | |||||||||
| Buybacks | −306.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 1,038.1 | 292.0 | 801.0 | 478.2 | 192.6 | 128.0 | 92.7 | 23.3 | 83.0 |
| Total debt | n/a | 374.1 | 481.8 | n/a | 312.6 | 466.0 | 450.7 | 292.0 | n/a |
| Net cash (debt) | n/a | −82.1 | 319.2 | n/a | −120.0 | −338.0 | −358.0 | −268.6 | n/a |
| Shareholders’ equity | −4,443.9 | −8,131.2 | 2,374.1 | 469.2 | −1,995.7 | −1,509.9 | −1,273.3 | −292.9 | −230.9 |
| Debt to equity | n/a | n/a | 0.20 | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019† 31 Dec 2019 | FY2021† 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024† 31 Mar 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 824.5 | 309.1 | 659.1 | 1,588.0 | 657.4 | 1,636.1 | 2,059.2 | 1,374.7 | 3,239.7 | |
| Growth | −62.5% | +113.2% | +140.9% | −58.6% | +148.9% | +25.9% | −33.2% | +135.7% | |
| 533.4 | 92.7 | 418.9 | 689.3 | 673.7 | 1,588.4 | 2,033.8 | 1,294.2 | 3,023.3 | |
| 291.1 | 216.4 | 240.2 | 898.7 | −16.3 | 47.7 | 25.4 | 80.6 | 216.4 | |
| Growth | −25.7% | +11.0% | +274.1% | −101.8% | −46.7% | +216.6% | +168.6% | ||
| 167.8 | 226.0 | 124.5 | 140.0 | 74.1 | 36.2 | 37.7 | 33.8 | 12.4 | |
| 583.7 | 389.1 | 1,070.4 | 402.0 | 277.9 | 151.0 | 164.5 | 177.4 | 89.7 | |
| −1,251.9 | −388.2 | −2,488.4 | −1,292.1 | −552.6 | −278.9 | −356.9 | −312.5 | −173.6 | |
| Growth | |||||||||
| −1,381.5 | −1,272.2 | −1,352.7 | −1,360.5 | −732.6 | −143.3 | −147.1 | −375.3 | −262.4 | |
| 1.8 | 0.2 | 1.6 | −2.6 | 0.0 | 0.2 | 0.4 | 0.3 | 0.0 | |
| −1,357.7 | −2,722.6 | −1,522.5 | −1,988.7 | −421.2 | −143.2 | −137.2 | −372.4 | −262.5 | |
| Growth | |||||||||
| Per share | |||||||||
| −36.11 | −76.51 | −4.99 | −1.50 | −0.65 | −0.12 | −0.66 | −1.11 | 0.00 | |
| −36.11 | −76.51 | −4.99 | −1.50 | −0.65 | −2.07 | −0.66 | −1.11 | 0.00 | |
| Growth | |||||||||
| n/a | n/a | 477.8 | 886.6 | 1,101 | 1,168 | 1,345 | 2,185 | 62,756 | |
| n/a | n/a | 477.8 | 886.6 | 1,331 | 1,355 | 1,345 | 2,185 | 62,756 | |
| Growth | +85.5% | +50.1% | +1.8% | −0.7% | +62.5% | +2,771.7% | |||
† The diluted share count jumps at 2019 and 2021 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.
Shown in CNY as filed; the screener converts to dollars.