Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.36 | 20.61 | 22.98 | 21.85 | 24.11 | 29.31 | 32.65 | 35.93 | 40.00 |
| Growth | +12.3% | +11.5% | −4.9% | +10.3% | +21.6% | +11.4% | +10.0% | +11.3% | |
| Operating income | 12.14 | 12.95 | 15.00 | 14.08 | 15.80 | 18.81 | 21.00 | 23.60 | 23.99 |
| Net income | 6.70 | 10.30 | 12.08 | 10.87 | 12.31 | 14.96 | 17.27 | 19.74 | 20.06 |
| Growth | +53.8% | +17.3% | −10.0% | +13.3% | +21.5% | +15.5% | +14.3% | +1.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 66.2% | 62.9% | 65.3% | 64.5% | 65.6% | 64.2% | 64.3% | 65.7% | 60.0% |
| Net margin | 36.5% | 50.0% | 52.6% | 49.7% | 51.1% | 51.0% | 52.9% | 55.0% | 50.1% |
| Free cash flow margin | 46.9% | 59.3% | 52.3% | 44.4% | 60.2% | 61.0% | 60.3% | 52.0% | 53.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 9.32 | 12.94 | 12.78 | 10.44 | 15.23 | 18.85 | 20.76 | 19.95 | 23.06 |
| Capital expenditure | −0.71 | −0.72 | −0.76 | −0.74 | −0.71 | −0.97 | −1.06 | −1.26 | −1.48 |
| Free cash flow | 8.61 | 12.22 | 12.03 | 9.70 | 14.52 | 17.88 | 19.70 | 18.69 | 21.58 |
| Growth | +42.0% | −1.6% | −19.3% | +49.6% | +23.1% | +10.2% | −5.1% | +15.4% | |
| Buybacks | −6.89 | −7.19 | −8.61 | −8.11 | −8.68 | −11.59 | −12.10 | −16.71 | −18.32 |
| Dividends paid | −1.58 | −1.92 | −2.27 | −2.66 | −2.80 | −3.20 | −3.75 | −4.22 | −4.63 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 9.87 | 8.16 | 7.84 | 16.29 | 16.49 | 15.69 | 16.29 | 11.98 | 17.16 |
| Total debt | 18.37 | 16.63 | 16.73 | 24.07 | 20.98 | 22.45 | 20.46 | 20.84 | 25.17 |
| Net cash (debt) | −8.49 | −8.47 | −8.89 | −7.78 | −4.49 | −6.76 | −4.18 | −8.86 | −8.01 |
| Shareholders’ equity | 32.76 | 34.01 | 34.68 | 36.21 | 37.59 | 35.58 | 38.73 | 39.14 | 37.91 |
| Debt to equity | 0.56 | 0.49 | 0.48 | 0.66 | 0.56 | 0.63 | 0.53 | 0.53 | 0.66 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 9.87 | 8.16 | 7.84 | 16.29 | 16.49 | 15.69 | 16.29 | 11.98 | 17.16 | |
| 1.13 | 1.21 | 1.54 | 1.62 | 1.97 | 2.02 | 2.29 | 2.56 | 3.13 | |
| 2.25 | 2.47 | 2.70 | 2.74 | 2.72 | 3.22 | 3.43 | 3.82 | 4.24 | |
| 15.11 | 15.19 | 15.66 | 15.91 | 15.96 | 17.79 | 18.00 | 18.94 | 19.88 | |
| 67.98 | 69.23 | 72.57 | 80.92 | 82.90 | 85.50 | 90.50 | 94.51 | 99.63 | |
| Growth | +1.8% | +4.8% | +11.5% | +2.4% | +3.1% | +5.8% | +4.4% | +5.4% | |
| Liabilities | |||||||||
| 1.75 | 0.00 | 0.00 | 3.00 | 1.00 | 2.25 | 0.00 | 0.00 | 5.57 | |
| 16.62 | 16.63 | 16.73 | 21.07 | 19.98 | 20.20 | 20.46 | 20.84 | 19.60 | |
| calc | 18.37 | 16.63 | 16.73 | 24.07 | 20.98 | 22.45 | 20.46 | 20.84 | 25.17 |
| 35.22 | 35.22 | 37.89 | 44.71 | 45.31 | 49.92 | 51.77 | 55.37 | 61.72 | |
| Equity | |||||||||
| 9.51 | 11.32 | 13.50 | 14.09 | 15.35 | 16.12 | 18.04 | 17.29 | 15.11 | |
| 32.76 | 34.01 | 34.68 | 36.21 | 37.59 | 35.58 | 38.73 | 39.14 | 37.91 | |
| Growth | +3.8% | +2.0% | +4.4% | +3.8% | −5.3% | +8.9% | +1.0% | −3.1% | |
| Per share and net cash | |||||||||
| calc | −8.49 | −8.47 | −8.89 | −7.78 | −4.49 | −6.76 | −4.18 | −8.86 | −8.01 |
Lines marked calc are worked out here from filed figures; point at one for how.