Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 5.7 | 6.6 | 8.5 | 6.7 | 8.0 | 10.1 | 23.4 | 19.3 | 17.0 | 19.3 |
| Growth | +14.0% | +29.2% | −21.0% | +19.3% | +26.2% | +132.7% | −17.8% | −11.9% | +13.5% | |
| EPS, diluted | 2.41 | 2.58 | 3.15 | 2.49 | 2.95 | 2.14 | 4.38 | 3.58 | 3.15 | 3.55 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 5.3 | 8.8 | 11.8 | 9.3 | 9.3 | 13.1 | 22.7 | 13.9 | 15.3 | 21.3 |
| Capital expenditure | −0.6 | −0.5 | −0.8 | −0.2 | −0.2 | −1.3 | −0.5 | −1.2 | −0.7 | −0.6 |
| Free cash flow | 4.7 | 8.3 | 10.9 | 9.2 | 9.1 | 11.8 | 22.1 | 12.7 | 14.6 | 20.8 |
| Growth | +77.0% | +31.0% | −16.1% | −1.1% | +30.0% | +88.1% | −42.5% | +14.3% | +42.6% | |
| Buybacks | −1.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.6 | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 38.5 | 18.3 | 18.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 59.1 | 65.1 | 70.7 | 76.1 | 82.6 | 162.0 | 133.4 | 153.0 | 160.3 | 184.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 31.2% | 40.2% | 19.6% | 18.6% | 20.6% | 15.5% | 17.9% | 17.2% | 18.8% | 20.0% | |
| Returns | ||||||||||
| 9.7% | 10.1% | 12.0% | 8.8% | 9.7% | 6.2% | 17.6% | 12.6% | 10.6% | 10.5% | |
| 1.0% | 1.0% | 1.3% | 1.0% | 0.9% | 0.5% | 1.4% | 1.2% | 1.0% | 1.2% | |
| Balance and payout | ||||||||||
| 90.2% | 89.9% | 89.0% | 89.2% | 90.3% | 91.8% | 91.8% | 90.7% | 90.1% | 88.8% | |
| 26.8% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.8% | n/a | |