Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.0 | 8.0 | 6.9 | 3.4 | n/a | n/a | n/a | n/a | 0.0 | 0.0 |
| Growth | +99.1% | −13.4% | −51.0% | |||||||
| Operating income | −33.2 | −28.6 | −35.2 | −34.0 | −14.9 | −13.3 | −21.2 | −27.0 | −24.7 | −27.6 |
| Net income | −33.2 | −28.5 | −35.1 | −33.6 | −14.9 | −12.8 | −13.9 | −25.7 | −23.5 | −26.6 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.50 | −0.43 | −0.43 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | −152.3% | 35.7% | 29.1% | 36.3% | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | −830.3% | −359.2% | −510.2% | −1,004.9% | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | −829.5% | −358.1% | −508.9% | −994.1% | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | −639.0% | −304.0% | −434.6% | −832.3% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −25.1 | −23.9 | −29.8 | −27.6 | −16.8 | −11.0 | −18.8 | −23.7 | −20.8 | −24.3 |
| Capital expenditure | −0.5 | −0.3 | −0.2 | −0.5 | −0.3 | −0.6 | −0.3 | −0.9 | −0.6 | −1.2 |
| Free cash flow | −25.6 | −24.2 | −30.0 | −28.1 | −17.2 | −11.5 | −19.1 | −24.6 | −21.3 | −25.5 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 10.9 | 7.8 | 4.5 | 11.3 | 3.2 | 69.6 | 45.1 | 20.7 | 18.4 | 16.2 |
| Shareholders’ equity | 11.1 | 7.9 | 3.1 | 7.3 | 2.0 | 2.5 | 44.3 | 20.8 | 17.6 | 15.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −152.3% | 35.7% | 29.1% | 36.3% | n/a | n/a | n/a | n/a | n/a | n/a | |
| −830.3% | −359.2% | −510.2% | −1,004.9% | n/a | n/a | n/a | n/a | n/a | n/a | |
| −829.5% | −358.1% | −508.9% | −994.1% | n/a | n/a | n/a | n/a | n/a | n/a | |
| −639.0% | −304.0% | −434.6% | −832.3% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| 133.7% | 99.1% | 145.1% | 389.0% | n/a | n/a | n/a | n/a | n/a | n/a | |
| 252.0% | 137.3% | 155.0% | 273.0% | n/a | n/a | n/a | n/a | n/a | n/a | |
| 12.3% | 3.3% | 2.4% | 14.6% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| −297.6% | −361.8% | −1,137.9% | −461.7% | −763.1% | −518.2% | −31.3% | −123.6% | −133.4% | −169.2% | |
| −197.4% | −196.7% | −328.5% | −202.4% | −333.6% | −234.2% | −27.2% | −56.0% | −56.5% | −67.5% | |
| Balance and payout | ||||||||||
| n/a | n/a | 71.1% | 56.2% | 115.1% | 54.8% | 13.3% | 54.7% | 57.6% | 60.1% | |