Closing prices at the end of each trading day, from 27 Aug 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 54.2 | 65.4 | 82.4 | 108.6 | 111.6 | 124.6 |
| Growth | +20.6% | +26.1% | +31.9% | +2.8% | +11.7% | |
| Net income | 19.4 | 22.4 | 22.7 | 42.2 | 39.7 | 28.5 |
| Growth | +15.3% | +1.2% | +86.1% | −5.7% | −28.4% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Net margin | 35.8% | 34.2% | 27.5% | 38.8% | 35.6% | 22.8% |
| Free cash flow margin | 257.2% | −165.7% | −40.3% | 86.9% | 227.6% | 34.9% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 139.6 | −108.3 | −32.7 | 94.7 | 272.7 | 44.5 |
| Capital expenditure | −0.2 | −0.0 | −0.6 | −0.4 | −18.6 | −1.0 |
| Free cash flow | 139.4 | −108.3 | −33.2 | 94.4 | 254.1 | 43.5 |
| Growth | −177.7% | +169.3% | −82.9% | |||
| Dividends paid | −4.3 | −3.8 | −3.7 | −3.6 | −3.6 | −3.2 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash and securities | 257.6 | 271.5 | 88.6 | 132.2 | 225.3 | 581.7 |
| Shareholders’ equity | 255.3 | 332.1 | 350.7 | 377.2 | 399.2 | 532.7 |
In millions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Oct 2020 | FY2021 31 Oct 2021 | FY2022 31 Oct 2022 | FY2023 31 Oct 2023 | FY2024 31 Oct 2024 | FY2025 31 Oct 2025 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| 257.6 | 271.5 | 88.6 | 132.2 | 225.3 | 581.7 | |
| 7.4 | 7.1 | 6.9 | 6.5 | 23.9 | 23.9 | |
| 0.0 | 5.8 | 5.8 | 5.8 | 12.3 | 12.3 | |
| 1,943.9 | 2,415.1 | 3,266.0 | 4,201.6 | 4,838.5 | 5,808.5 | |
| Growth | +24.2% | +35.2% | +28.6% | +15.2% | +20.0% | |
| Liabilities | ||||||
| 1,688.6 | 2,083.0 | 2,915.3 | 3,824.5 | 4,439.3 | 5,275.8 | |
| Equity | ||||||
| 73.2 | 90.6 | 109.3 | 146.0 | 181.2 | 203.7 | |
| 255.3 | 332.1 | 350.7 | 377.2 | 399.2 | 532.7 | |
| Growth | +30.1% | +5.6% | +7.6% | +5.8% | +33.4% | |
| Per share and net cash | ||||||
| n/a | 27.4 | 27.2 | 26.0 | 26.0 | n/a | |
| calc | n/a | 12.10 | 12.87 | 14.53 | 15.35 | n/a |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CAD as filed; the screener converts to dollars.