Closing prices at the end of each trading day, from 17 Sep 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | n/a | 9.1 | 0.1 | 0.2 |
| Growth | −98.4% | +56.6% | |||
| Operating income | −2.9 | −4.1 | −10.4 | −84.1 | −18.8 |
| Net income | 6.6 | 10.6 | −15.6 | −47.5 | −6.7 |
| Growth | +60.4% | −247.8% | |||
| EPS, diluted | n/a | n/a | −0.97 | −1.88 | −0.16 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 94.9% | 41.2% | 68.5% |
| Operating margin | n/a | n/a | −114.2% | −59,309.8% | −8,483.7% |
| Net margin | n/a | n/a | −172.4% | −33,541.0% | −2,999.8% |
| Free cash flow margin | n/a | n/a | −139.9% | −18,087.8% | −6,862.5% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −2.1 | −1.0 | −12.7 | −25.6 | −15.2 |
| Capital expenditure | n/a | n/a | −0.0 | −0.0 | −0.0 |
| Free cash flow | n/a | n/a | −12.7 | −25.6 | −15.2 |
| Growth | |||||
| Buybacks | n/a | n/a | −294.3 | n/a | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.1 | 0.1 | 6.0 | 1.7 | 0.1 |
| Total debt | n/a | n/a | 23.9 | 12.8 | n/a |
| Net cash (debt) | n/a | n/a | −17.9 | −11.1 | n/a |
| Shareholders’ equity | −21.2 | −15.3 | −11.5 | −17.0 | −9.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| n/a | n/a | 9.1 | 0.1 | 0.2 | |
| Growth | −98.4% | +56.6% | |||
| n/a | n/a | 0.5 | 0.1 | 0.1 | |
| n/a | n/a | 8.6 | 0.1 | 0.2 | |
| Growth | −99.3% | +160.0% | |||
| n/a | n/a | 0.7 | 1.4 | 0.3 | |
| n/a | n/a | 17.2 | 26.6 | 17.7 | |
| −2.9 | −4.1 | −10.4 | −84.1 | −18.8 | |
| Growth | |||||
| n/a | n/a | 0.1 | 0.0 | 0.0 | |
| 6.6 | 10.6 | −15.6 | −47.5 | −6.7 | |
| Growth | +60.4% | −247.8% | |||
| Per share | |||||
| n/a | n/a | −0.97 | −1.88 | −0.16 | |
| n/a | n/a | −0.97 | −1.88 | −0.16 | |
| Growth | |||||
| n/a | n/a | 16.2 | 25.3 | 42.8 | |
| n/a | n/a | 16.2 | 25.3 | 42.8 | |
| Growth | +56.3% | +69.5% | |||
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.