Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 550.5 | 690.6 | 862.2 | 1,104.1 | 1,465.1 | 1,850.8 | 2,155.1 | 2,363.7 | 2,746.6 | 3,195.3 |
| Growth | +25.4% | +24.9% | +28.1% | +32.7% | +26.3% | +16.4% | +9.7% | +16.2% | +16.3% | |
| Operating income | 120.7 | 157.9 | 222.9 | 286.2 | 377.8 | 505.5 | 459.1 | 429.3 | 691.4 | 916.4 |
| Net income | 77.6 | 151.2 | 229.8 | 301.1 | 380.0 | 427.4 | 487.7 | 525.7 | 714.1 | 908.9 |
| Growth | +94.9% | +52.0% | +31.0% | +26.2% | +12.5% | +14.1% | +7.8% | +35.8% | +27.3% | |
| EPS, diluted | 0.53 | 0.98 | 1.47 | 1.90 | 2.36 | 2.63 | 3.00 | 3.22 | 4.32 | 5.44 |
| Growth | +84.9% | +50.0% | +29.3% | +24.2% | +11.4% | +14.1% | +7.3% | +34.2% | +25.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 68.5% | 69.4% | 71.6% | 72.5% | 72.1% | 72.8% | 71.7% | 71.3% | 74.5% | 75.5% |
| Operating margin | 21.9% | 22.9% | 25.8% | 25.9% | 25.8% | 27.3% | 21.3% | 18.2% | 25.2% | 28.7% |
| Net margin | 14.1% | 21.9% | 26.7% | 27.3% | 25.9% | 23.1% | 22.6% | 22.2% | 26.0% | 28.4% |
| Free cash flow margin | 24.9% | 32.4% | 35.1% | 39.3% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 144.0 | 233.4 | 310.8 | 437.4 | 551.2 | 764.5 | 780.5 | 911.3 | 1,090.1 | 1,415.2 |
| Capital expenditure | −6.9 | −9.6 | −8.4 | −3.1 | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | 137.1 | 223.8 | 302.4 | 434.3 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | +63.3% | +35.1% | +43.6% | |||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −169.9 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 217.6 | 320.2 | 551.0 | 476.7 | 730.5 | 1,138.0 | 886.5 | 703.5 | 1,118.8 | 1,421.2 |
| Shareholders’ equity | 678.2 | 906.2 | 1,237.7 | 1,665.6 | 2,266.3 | 2,911.6 | 3,716.3 | 4,644.8 | 5,832.4 | 7,214.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Jan 2017 | FY2018 31 Jan 2018 | FY2019 31 Jan 2019 | FY2020 31 Jan 2020 | FY2021 31 Jan 2021 | FY2022 31 Jan 2022 | FY2023 31 Jan 2023 | FY2024 31 Jan 2024 | FY2025 31 Jan 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 550.5 | 690.6 | 862.2 | 1,104.1 | 1,465.1 | 1,850.8 | 2,155.1 | 2,363.7 | 2,746.6 | 3,195.3 | |
| Growth | +25.4% | +24.9% | +28.1% | +32.7% | +26.3% | +16.4% | +9.7% | +16.2% | +16.3% | |
| 173.7 | 211.4 | 245.3 | 303.4 | 408.9 | 503.7 | 609.4 | 677.3 | 699.6 | 782.0 | |
| 376.9 | 479.1 | 616.9 | 800.7 | 1,056.1 | 1,347.1 | 1,545.7 | 1,686.4 | 2,047.0 | 2,413.3 | |
| Growth | +27.1% | +28.8% | +29.8% | +31.9% | +27.5% | +14.7% | +9.1% | +21.4% | +17.9% | |
| 96.7 | 132.0 | 158.8 | 209.9 | 294.2 | 382.0 | 520.3 | 629.0 | 693.1 | 767.4 | |
| 48.8 | 60.4 | 86.4 | 114.3 | 149.1 | 171.5 | 217.6 | 246.5 | 265.7 | 300.7 | |
| 120.7 | 157.9 | 222.9 | 286.2 | 377.8 | 505.5 | 459.1 | 429.3 | 691.4 | 916.4 | |
| Growth | +30.9% | +41.1% | +28.4% | +32.0% | +33.8% | −9.2% | −6.5% | +61.0% | +32.5% | |
| 122.4 | 165.8 | 238.6 | 313.7 | 394.0 | 512.3 | 509.1 | 588.0 | 919.4 | 1,194.5 | |
| 44.8 | 14.6 | 8.8 | 12.6 | 14.0 | 84.9 | 21.4 | 62.3 | 205.2 | 285.6 | |
| 77.6 | 151.2 | 229.8 | 301.1 | 380.0 | 427.4 | 487.7 | 525.7 | 714.1 | 908.9 | |
| Growth | +94.9% | +52.0% | +31.0% | +26.2% | +12.5% | +14.1% | +7.8% | +35.8% | +27.3% | |
| Per share | ||||||||||
| 0.57 | 1.08 | 1.59 | 2.04 | 2.52 | 2.79 | 3.14 | 3.27 | 4.41 | 5.55 | |
| 0.53 | 0.98 | 1.47 | 1.90 | 2.36 | 2.63 | 3.00 | 3.22 | 4.32 | 5.44 | |
| Growth | +84.9% | +50.0% | +29.3% | +24.2% | +11.4% | +14.1% | +7.3% | +34.2% | +25.9% | |
| 135.7 | 140.3 | 144.2 | 147.8 | 150.7 | 153.3 | 155.4 | 160.5 | 161.9 | 163.7 | |
| 147.6 | 153.7 | 156.1 | 158.3 | 160.7 | 162.3 | 162.4 | 163.5 | 165.2 | 167.0 | |
| Growth | +4.1% | +1.6% | +1.4% | +1.5% | +1.0% | +0.1% | +0.6% | +1.1% | +1.1% | |