Closing prices at the end of each trading day, from 27 Nov 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 12.6 | 17.8 | 17.9 |
| Growth | +41.6% | +0.4% | |
| Operating income | −11.1 | −27.4 | −46.1 |
| Net income | −10.5 | −30.3 | −44.1 |
| Growth | |||
| EPS, diluted | n/a | −0.86 | −1.10 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | −88.4% | −153.5% | −257.8% |
| Net margin | −83.5% | −170.1% | −246.4% |
| Free cash flow margin | −286.1% | −385.4% | −748.8% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −4.9 | 3.8 | 7.6 |
| Capital expenditure | −31.2 | −72.5 | −141.7 |
| Free cash flow | −36.0 | −68.7 | −134.0 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | n/a | n/a | 41.3 |
| Total debt | 11.5 | 25.6 | 57.0 |
| Net cash (debt) | n/a | n/a | −15.7 |
| Shareholders’ equity | 30.8 | 95.7 | 122.7 |
| Debt to equity | 0.37 | 0.27 | 0.46 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| 12.6 | 17.8 | 17.9 | |
| Growth | +41.6% | +0.4% | |
| 12.5 | 18.8 | 37.0 | |
| −11.1 | −27.4 | −46.1 | |
| Growth | |||
| −11.4 | −32.8 | −50.8 | |
| −10.5 | −30.3 | −44.1 | |
| Growth | |||
| Per share | |||
| n/a | −0.86 | −1.10 | |
| n/a | −0.86 | −1.10 | |
| Growth | |||
| n/a | 11.6 | 40.0 | |
| n/a | 11.6 | 40.0 | |
| Growth | +243.4% | ||
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.