Closing prices at the end of each trading day, from 14 May 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating income | −52.2 | −34.4 | −90.9 | −102.0 | −167.2 | −315.5 |
| Net income | −53.4 | −32.6 | −89.1 | −96.0 | −152.1 | −299.6 |
| Growth | ||||||
| EPS, diluted | n/a | −2.43 | −3.35 | −2.25 | −2.75 | −4.66 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −34.8 | −23.7 | −67.6 | −92.2 | −134.7 | −241.1 |
| Capital expenditure | −0.1 | 0.0 | −0.1 | −0.1 | −1.0 | −0.6 |
| Free cash flow | −34.9 | −23.7 | −67.7 | −92.2 | −135.7 | −241.7 |
| Growth | ||||||
| Buybacks | n/a | n/a | n/a | 0.0 | −0.0 | 0.0 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 53.7 | 79.7 | 43.5 | 45.7 | 92.6 | 354.7 |
| Total debt | 0.0 | 4.9 | 24.8 | 49.9 | 50.7 | 74.8 |
| Net cash (debt) | 53.7 | 74.8 | 18.6 | −4.2 | 42.0 | 279.9 |
| Shareholders’ equity | −89.3 | 69.6 | 76.9 | 101.7 | 577.2 | 604.5 |
| Debt to equity | n/a | 0.07 | 0.32 | 0.49 | 0.09 | 0.12 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 45.2 | 22.5 | 69.0 | 78.2 | 126.2 | 215.3 | |
| 4.0 | 11.9 | 21.9 | 23.8 | 41.0 | 100.2 | |
| −52.2 | −34.4 | −90.9 | −102.0 | −167.2 | −315.5 | |
| Growth | ||||||
| −53.4 | −32.6 | −89.1 | −96.0 | −152.1 | −299.6 | |
| −0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −53.4 | −32.6 | −89.1 | −96.0 | −152.1 | −299.6 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −2.43 | −3.35 | −2.25 | −2.75 | −4.66 | |
| n/a | −2.43 | −3.35 | −2.25 | −2.75 | −4.66 | |
| Growth | ||||||
| n/a | 13.4 | 26.6 | 42.7 | 55.3 | 64.2 | |
| n/a | 13.4 | 26.6 | 42.7 | 55.3 | 64.2 | |
| Growth | +97.8% | +60.7% | +29.5% | +16.1% | ||
† The diluted share count jumps at 2022 and 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.