Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.7 | 15.9 | 31.8 | 42.6 | 61.3 | 39.4 | 16.3 | 16.9 | n/a |
| Growth | +16.2% | +100.5% | +33.9% | +43.8% | −35.8% | −58.6% | +3.6% | ||
| Operating income | −8.5 | −20.9 | −6.4 | −14.7 | 13.0 | −83.5 | −93.8 | −36.2 | −24.8 |
| Net income | −6.6 | −23.9 | −12.0 | −19.0 | 7.4 | −84.0 | −93.2 | −37.8 | −22.7 |
| Growth | −1,236.5% | ||||||||
| EPS, diluted | −0.25 | n/a | n/a | −0.28 | 0.09 | −1.05 | −1.10 | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 51.4% | 55.3% | 68.1% | 72.3% | 78.2% | 77.7% | 46.4% | 34.7% | n/a |
| Operating margin | −62.2% | −131.6% | −20.2% | −34.6% | 21.2% | −212.1% | −575.5% | −214.2% | n/a |
| Net margin | −48.4% | −150.9% | −37.8% | −44.5% | 12.1% | −213.5% | −571.6% | −223.9% | n/a |
| Free cash flow margin | 6.2% | −73.1% | −17.6% | −4.8% | −26.0% | −122.6% | −544.1% | −129.3% | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.0 | −11.5 | −5.5 | −1.9 | −15.6 | −47.5 | −88.0 | −21.7 | −30.0 |
| Capital expenditure | −0.1 | −0.1 | −0.1 | −0.1 | −0.4 | −0.7 | −0.7 | −0.2 | −0.0 |
| Free cash flow | 0.8 | −11.6 | −5.6 | −2.0 | −15.9 | −48.2 | −88.7 | −21.8 | −30.0 |
| Growth | −1,465.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | n/a | n/a | n/a | n/a | n/a | 9.6 | 24.9 | 15.8 |
| Total debt | n/a | 1.8 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 48.5 | 29.5 | 32.3 | 30.1 | 154.5 | 82.8 | 19.7 | 32.3 | 18.3 |
| Debt to equity | n/a | 0.06 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020† 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 13.7 | 15.9 | 31.8 | 42.6 | 61.3 | 39.4 | 16.3 | 16.9 | n/a | |
| Growth | +16.2% | +100.5% | +33.9% | +43.8% | −35.8% | −58.6% | +3.6% | ||
| 6.6 | 7.1 | 10.1 | 11.8 | 13.3 | 8.8 | 8.7 | 11.0 | n/a | |
| 7.0 | 8.8 | 21.7 | 30.8 | 47.9 | 30.6 | 7.6 | 5.9 | n/a | |
| Growth | +25.0% | +146.9% | +42.2% | +55.7% | −36.2% | −75.3% | −22.6% | ||
| 3.1 | 10.9 | 13.7 | 16.9 | 32.7 | 70.9 | 51.2 | 12.8 | 15.6 | |
| 11.5 | 14.8 | 14.3 | 14.5 | 20.7 | 43.2 | 48.1 | 31.2 | 19.9 | |
| −8.5 | −20.9 | −6.4 | −14.7 | 13.0 | −83.5 | −93.8 | −36.2 | −24.8 | |
| Growth | −743.6% | ||||||||
| −8.6 | −23.1 | −12.3 | −20.1 | 4.3 | −83.8 | −92.7 | n/a | n/a | |
| −2.0 | 0.9 | −0.3 | −1.1 | −3.1 | 0.2 | 0.5 | 0.0 | 0.0 | |
| −6.6 | −23.9 | −12.0 | −19.0 | 7.4 | −84.0 | −93.2 | −37.8 | −22.7 | |
| Growth | −1,236.5% | ||||||||
| Per share | |||||||||
| −0.25 | n/a | n/a | −0.28 | 0.10 | −1.05 | −1.10 | −2.80 | −1.55 | |
| −0.25 | n/a | n/a | −0.28 | 0.09 | −1.05 | −1.10 | n/a | n/a | |
| Growth | −1,266.7% | ||||||||
| 34.6 | n/a | n/a | 66.8 | 76.3 | 80.1 | 85.0 | 13.5 | 14.6 | |
| 34.6 | n/a | n/a | 66.8 | 83.8 | 80.1 | 85.0 | n/a | n/a | |
| Growth | +25.5% | −4.4% | +6.1% | ||||||
† The diluted share count jumps at 2020, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.