InsiderClue
Stocks · Energy · Crude Petroleum & Natural Gas

VERMILION ENERGY INC.

VET Clue Score22
Alberta, Canada Fiscal year ends December CIK 0001293135
$11.87 +0.08% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $11.87 +7.32% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueNet income
Fiscal year 2016Revenue828.5Net income−160.1EPS, diluted−1.38Fiscal year 2017Revenue1,024.4 +23.6%Net income62.3EPS, diluted0.51Fiscal year 2018Revenue1,526.0 +49.0%Net income271.7 +336.3%EPS, diluted1.91 +274.5%Fiscal year 2019Revenue1,747.5 +14.5%Net income32.8 −87.9%EPS, diluted0.21 −89.0%Fiscal year 2020Revenue1,140.8 −34.7%Net income−1,517.4 −4,726.4%EPS, diluted−9.61 −4,676.2%Fiscal year 2021Revenue2,040.7 +78.9%Net income1,148.7EPS, diluted6.97Fiscal year 2022Revenue3,415.2 +67.4%Net income1,313.1 +14.3%EPS, diluted7.80 +11.9%Fiscal year 2023Revenue2,007.9 −41.2%Net income−237.6 −118.1%EPS, diluted−1.45 −118.6%Fiscal year 2024Revenue1,546.4 −23.0%Net income−46.7EPS, diluted−0.30Fiscal year 2025Revenue1,765.1 +14.1%Net income−653.6EPS, diluted−4.25
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 828.5 1,024.4 1,526.0 1,747.5 1,140.8 2,040.7 3,415.2 2,007.9 1,546.4 1,765.1
Growth +23.6% +49.0% +14.5% −34.7% +78.9% +67.4% −41.2% −23.0% +14.1%
Net income −160.1 62.3 271.7 32.8 −1,517.4 1,148.7 1,313.1 −237.6 −46.7 −653.6
Growth +336.3% −87.9% −4,726.4% +14.3% −118.1%
EPS, diluted −1.38 0.51 1.91 0.21 −9.61 6.97 7.80 −1.45 −0.30 −4.25
Growth +274.5% −89.0% −4,676.2% +11.9% −118.6%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Net margin
Fiscal year 2016Net margin−19.3%Fiscal year 2017Net margin6.1%Fiscal year 2018Net margin17.8%Fiscal year 2019Net margin1.9%Fiscal year 2020Net margin−133.0%Fiscal year 2021Net margin56.3%Fiscal year 2022Net margin38.4%Fiscal year 2023Net margin−11.8%Fiscal year 2024Net margin−3.0%Fiscal year 2025Net margin−37.0%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net margin −19.3% 6.1% 17.8% 1.9% −133.0% 56.3% 38.4% −11.8% −3.0% −37.0%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flow
Fiscal year 2016Operating cash flow509.5Dividends paid−104.7Fiscal year 2017Operating cash flow593.9Dividends paid−200.1Fiscal year 2018Operating cash flow816.0Dividends paid−330.2Fiscal year 2019Operating cash flow823.5Dividends paid−391.5Fiscal year 2020Operating cash flow500.2Dividends paid−117.7Fiscal year 2021Operating cash flow834.5Buybacks0.0Dividends paid0.0Fiscal year 2022Operating cash flow1,814.2Buybacks−71.7Dividends paid−32.7Fiscal year 2023Operating cash flow1,024.5Buybacks−94.8Dividends paid−62.1Fiscal year 2024Operating cash flow967.8Buybacks−140.7Dividends paid−73.0Fiscal year 2025
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 509.5 593.9 816.0 823.5 500.2 834.5 1,814.2 1,024.5 967.8 n/a
Buybacks n/a n/a n/a n/a n/a 0.0 −71.7 −94.8 −140.7 n/a
Dividends paid −104.7 −200.1 −330.2 −391.5 −117.7 0.0 −32.7 −62.1 −73.0 n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash62.8Total debt1,362.2Net cash (debt)−1,299.4Shareholders’ equity1,578.5Debt to equity0.86Fiscal year 2017Cash46.6Total debt1,270.3Net cash (debt)−1,223.8Shareholders’ equity1,542.9Debt to equity0.82Fiscal year 2018Cash26.8Total debt1,796.2Net cash (debt)−1,769.4Shareholders’ equity2,817.3Debt to equity0.64Fiscal year 2019Cash29.0Total debt1,924.7Net cash (debt)−1,895.6Shareholders’ equity2,453.3Debt to equity0.78Fiscal year 2020Cash6.9Total debt1,933.8Net cash (debt)−1,926.9Shareholders’ equity925.4Debt to equity2.09Fiscal year 2021Cash6.0Total debt1,651.6Net cash (debt)−1,645.5Shareholders’ equity2,066.1Debt to equity0.80Fiscal year 2022Cash13.8Total debt1,081.4Net cash (debt)−1,067.5Shareholders’ equity3,401.1Debt to equity0.32Fiscal year 2023Cash141.5Total debt914.0Net cash (debt)−772.6Shareholders’ equity3,031.6Debt to equity0.30Fiscal year 2024Cash131.7Total debt963.5Net cash (debt)−831.7Shareholders’ equity2,811.0Debt to equity0.34Fiscal year 2025Cash19.1Total debt1,243.4Net cash (debt)−1,224.3Shareholders’ equity2,221.9Debt to equity0.56
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 62.8 46.6 26.8 29.0 6.9 6.0 13.8 141.5 131.7 19.1
Total debt 1,362.2 1,270.3 1,796.2 1,924.7 1,933.8 1,651.6 1,081.4 914.0 963.5 1,243.4
Net cash (debt) −1,299.4 −1,223.8 −1,769.4 −1,895.6 −1,926.9 −1,645.5 −1,067.5 −772.6 −831.7 −1,224.3
Shareholders’ equity 1,578.5 1,542.9 2,817.3 2,453.3 925.4 2,066.1 3,401.1 3,031.6 2,811.0 2,221.9
Debt to equity 0.86 0.82 0.64 0.78 2.09 0.80 0.32 0.30 0.34 0.56

In millions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of CAD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
62.8 46.6 26.8 29.0 6.9 6.0 13.8 141.5 131.7 19.1
131.7 165.8 260.3 211.4 196.1 328.6 373.7 242.9 298.5 n/a
3,433.2 3,338.0 5,316.9 5,015.6 3,107.1 4,824.2 5,691.5 n/a n/a n/a
4,087.2 3,975.0 6,270.7 5,866.1 4,109.1 5,905.3 6,991.1 6,235.8 6,115.6 n/a
Growth −2.7% +57.8% −6.5% −30.0% +43.7% +18.4% −10.8% −1.9%
Liabilities
1,362.2 1,270.3 1,796.2 1,924.7 1,933.8 1,651.6 1,081.4 914.0 963.5 1,243.4
calc 1,362.2 1,270.3 1,796.2 1,924.7 1,933.8 1,651.6 1,081.4 914.0 963.5 1,243.4
2,508.7 2,432.1 3,453.4 3,412.8 3,183.7 3,839.2 3,590.0 3,204.2 3,304.6 n/a
Equity
−1,264.0 −1,264.0 −1,388.2 −1,791.0 −3,400.0 −2,253.6 −1,001.7 −1,263.6 −1,289.0 −1,980.3
1,578.5 1,542.9 2,817.3 2,453.3 925.4 2,066.1 3,401.1 3,031.6 2,811.0 2,221.9
Growth −2.3% +82.6% −12.9% −62.3% +123.3% +64.6% −10.9% −7.3% −21.0%
Per share and net cash
calc −1,299.4 −1,223.8 −1,769.4 −1,895.6 −1,926.9 −1,645.5 −1,067.5 −772.6 −831.7 −1,224.3
n/a 122.1 0.0 156.3 158.7 162.3 163.2 162.3 154.3 152.9
calc n/a 12.63 n/a 15.70 5.83 12.73 20.84 18.68 18.21 14.53

Lines marked calc are worked out here from filed figures; point at one for how. Shown in CAD as filed; the screener converts to dollars.