Closing prices at the end of each trading day, from 7 Sep 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Revenue | 16,028.18 | 13,927.75 | 27,883.82 | 44,019.02 |
| Growth | −13.1% | +100.2% | +57.9% | |
| Operating income | −27,067.40 | −44,556.25 | −41,970.65 | −55,399.16 |
| Net income | −32,183.73 | −52,887.81 | −60,168.13 | −77,265.36 |
| Growth | ||||
| EPS, diluted | −20,386.00 | −23,005.00 | −26,038.00 | −33,042.00 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Gross margin | −57.7% | −93.7% | −49.2% | −57.4% |
| Operating margin | −168.9% | −319.9% | −150.5% | −125.9% |
| Net margin | −200.8% | −379.7% | −215.8% | −175.5% |
| Free cash flow margin | −218.2% | −511.2% | −268.3% | −107.1% |
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Operating cash flow | −28,969.09 | −47,867.65 | −50,270.62 | −30,468.46 |
| Capital expenditure | −6,007.93 | −23,337.79 | −24,527.95 | −16,689.30 |
| Free cash flow | −34,977.01 | −71,205.44 | −74,798.56 | −47,157.76 |
| Growth | ||||
| Dividends paid | −498.96 | n/a | n/a | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Cash | 3,024.92 | 4,361.63 | 4,095.47 | 3,306.79 |
| Total debt | n/a | 41,624.96 | 30,170.15 | 22,862.89 |
| Net cash (debt) | n/a | −37,263.33 | −26,074.68 | −19,556.10 |
| Shareholders’ equity | −73,389.42 | −114,109.83 | −142,782.39 | −164,711.67 |
In billions of VND, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 16,028.18 | 13,927.75 | 27,883.82 | 44,019.02 | |
| Growth | −13.1% | +100.2% | +57.9% | |
| 25,283.96 | 26,974.53 | 41,594.73 | 69,296.65 | |
| −9,255.78 | −13,046.78 | −13,710.91 | −25,277.64 | |
| Growth | ||||
| 9,255.38 | 21,196.86 | 15,414.44 | 10,025.33 | |
| 2,424.56 | 4,210.50 | 5,611.55 | 8,892.43 | |
| −27,067.40 | −44,556.25 | −41,970.65 | −55,399.16 | |
| Growth | ||||
| −32,009.72 | −51,896.36 | −60,173.42 | −77,384.64 | |
| 209.24 | 1,062.34 | 76.93 | −29.70 | |
| −32,183.73 | −52,887.81 | −60,168.13 | −77,265.36 | |
| Growth | ||||
| Per share | ||||
| −20,386.00 | −23,005.00 | −26,038.00 | −33,042.00 | |
| −20,386.00 | −23,005.00 | −26,038.00 | −33,042.00 | |
| Growth | ||||
| 1,579 | 2,299 | 2,311 | 2,338 | |
| 1,579 | 2,299 | 2,311 | 2,338 | |
| Growth | +45.6% | +0.5% | +1.2% | |
Shown in VND as filed; the screener converts to dollars.