InsiderClue
Stocks · Financials · Patent Owners & Lessors

VirnetX Holding Corp

VHC Clue Score55
United States Fiscal year ends December CIK 0001082324
$11.50 -6.50% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $11.50 +197.16% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue1.6Operating income−28.5Net income−28.6Fiscal year 2017Revenue1.5 −0.2%Operating income−17.3Net income−17.3Fiscal year 2018Revenue0.1 −95.9%Operating income−25.5Net income−25.4Fiscal year 2019Revenue0.1 +34.9%Operating income−19.7Net income−19.2EPS, diluted−0.28Fiscal year 2020Revenue302.6 +355,942.4%Operating income157.9Net income280.4EPS, diluted3.92Fiscal year 2021Revenue0.0 −100.0%Operating income−49.2Net income−42.9 −115.3%EPS, diluted−0.60Fiscal year 2022Revenue0.0 +37.1%Operating income−22.1Net income−36.3EPS, diluted−10.17Fiscal year 2023Revenue0.0 −85.4%Operating income−31.4Net income−27.9EPS, diluted−7.79Fiscal year 2024Revenue0.0 −28.6%Operating income−20.4Net income−18.2EPS, diluted−5.05Fiscal year 2025Revenue0.2 +3,140.0%Operating income−19.4Net income−18.2EPS, diluted−5.00
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 1.6 1.5 0.1 0.1 302.6 0.0 0.0 0.0 0.0 0.2
Growth −0.2% −95.9% +34.9% +355,942.4% −100.0% +37.1% −85.4% −28.6% +3,140.0%
Operating income −28.5 −17.3 −25.5 −19.7 157.9 −49.2 −22.1 −31.4 −20.4 −19.4
Net income −28.6 −17.3 −25.4 −19.2 280.4 −42.9 −36.3 −27.9 −18.2 −18.2
Growth −115.3%
EPS, diluted n/a n/a n/a −0.28 3.92 −0.60 −10.17 −7.79 −5.05 −5.00

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2016Operating margin−1,839.0%Net margin−1,843.2%Free cash flow margin−1,415.2%Fiscal year 2017Operating margin−1,119.7%Net margin−1,116.9%Free cash flow margin−966.0%Fiscal year 2018Operating margin−40,407.9%Net margin−40,327.0%Free cash flow margin−35,393.7%Fiscal year 2019Operating margin−23,135.3%Net margin−22,564.7%Free cash flow margin−17,757.6%Fiscal year 2020Operating margin52.2%Net margin92.7%Free cash flow margin93.0%Fiscal year 2021Operating margin−140,497.1%Net margin−122,631.4%Free cash flow margin−147,808.6%Fiscal year 2022Operating margin−45,991.7%Net margin−75,541.7%Free cash flow margin−35,193.8%Fiscal year 2023Operating margin−449,214.3%Net margin−398,157.1%Free cash flow margin−354,828.6%Fiscal year 2024Operating margin−407,940.0%Net margin−363,500.0%Free cash flow margin−306,980.0%Fiscal year 2025Operating margin−12,000.0%Net margin−11,250.0%Free cash flow margin−9,667.3%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin −1,839.0% −1,119.7% −40,407.9% −23,135.3% 52.2% −140,497.1% −45,991.7% −449,214.3% −407,940.0% −12,000.0%
Net margin −1,843.2% −1,116.9% −40,327.0% −22,564.7% 92.7% −122,631.4% −75,541.7% −398,157.1% −363,500.0% −11,250.0%
Free cash flow margin −1,415.2% −966.0% −35,393.7% −17,757.6% 93.0% −147,808.6% −35,193.8% −354,828.6% −306,980.0% −9,667.3%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow−21.9Capital expenditure−0.0Free cash flow−21.9Fiscal year 2017Operating cash flow−14.9Capital expenditure0.0Free cash flow−14.9Fiscal year 2018Operating cash flow−22.3Capital expenditure0.0Free cash flow−22.3Fiscal year 2019Operating cash flow−15.1Capital expenditure−0.0Free cash flow−15.1Dividends paid0.0Fiscal year 2020Operating cash flow281.4Capital expenditure0.0Free cash flow281.4Dividends paid−70.8Fiscal year 2021Operating cash flow−51.7Capital expenditure−0.0Free cash flow−51.7 −118.4%Dividends paid0.0Fiscal year 2022Operating cash flow−16.9Capital expenditure0.0Free cash flow−16.9Dividends paid0.0Fiscal year 2023Operating cash flow−24.8Capital expenditure−0.1Free cash flow−24.8Dividends paid−71.4Fiscal year 2024Operating cash flow−15.3Capital expenditure−0.0Free cash flow−15.3Dividends paid0.0Fiscal year 2025Operating cash flow−15.6Capital expenditure−0.0Free cash flow−15.7
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −21.9 −14.9 −22.3 −15.1 281.4 −51.7 −16.9 −24.8 −15.3 −15.6
Capital expenditure −0.0 0.0 0.0 −0.0 0.0 −0.0 0.0 −0.1 −0.0 −0.0
Free cash flow −21.9 −14.9 −22.3 −15.1 281.4 −51.7 −16.9 −24.8 −15.3 −15.7
Growth −118.4%
Dividends paid n/a n/a n/a 0.0 −70.8 0.0 0.0 −71.4 0.0 n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2016Cash6.6Shareholders’ equity11.1Fiscal year 2017Cash3.1Shareholders’ equity1.6Fiscal year 2018Cash7.6Shareholders’ equity9.9Fiscal year 2019Cash3.1Shareholders’ equity5.6Fiscal year 2020Cash192.9Shareholders’ equity224.4Fiscal year 2021Cash142.0Shareholders’ equity185.4Fiscal year 2022Cash86.6Shareholders’ equity152.2Fiscal year 2023Cash26.3Shareholders’ equity56.0Fiscal year 2024Cash23.3Shareholders’ equity39.6Fiscal year 2025Cash15.5Shareholders’ equity22.5
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 6.6 3.1 7.6 3.1 192.9 142.0 86.6 26.3 23.3 15.5
Shareholders’ equity 11.1 1.6 9.9 5.6 224.4 185.4 152.2 56.0 39.6 22.5

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022† 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
6.6 3.1 7.6 3.1 192.9 142.0 86.6 26.3 23.3 15.5
n/a 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.1 0.1
18.9 7.2 11.8 7.5 234.8 186.5 153.0 60.4 49.6 31.1
Growth −62.0% +63.8% −36.2% +3,031.4% −20.6% −18.0% −60.5% −17.9% −37.4%
Liabilities
7.7 5.6 1.9 1.9 10.4 1.1 0.7 4.4 10.0 8.6
Equity
−158.2 −175.5 −198.4 −217.6 −8.0 −50.9 −87.2 −186.5 −204.7 −222.9
11.1 1.6 9.9 5.6 224.4 185.4 152.2 56.0 39.6 22.5
Growth −86.1% +536.7% −43.1% +3,887.9% −17.4% −17.9% −63.2% −29.3% −43.3%
Per share and net cash
58.1 59.1 66.9 69.6 71.1 71.2 3.6 3.6 4.2 4.2
calc 0.19 0.03 0.15 0.08 3.16 2.60 42.63 15.48 9.35 5.35

† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how.