Closing prices at the end of each trading day, from 12 Sep 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 248.9 | 337.6 | 434.3 |
| Growth | +35.7% | +28.6% | |
| Operating income | −114.5 | −83.9 | −76.6 |
| Net income | −116.7 | −90.3 | −96.4 |
| Growth | |||
| EPS, diluted | −9.60 | −7.21 | −2.92 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 39.9% | 38.8% | 39.6% |
| Operating margin | −46.0% | −24.8% | −17.6% |
| Net margin | −46.9% | −26.7% | −22.2% |
| Free cash flow margin | −38.2% | −21.0% | −7.5% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −92.6 | −70.0 | −30.9 |
| Capital expenditure | −2.5 | −1.1 | −1.7 |
| Free cash flow | −95.1 | −71.0 | −32.5 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 73.6 | 77.9 | 370.9 |
| Shareholders’ equity | −918.6 | −987.1 | 627.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| 39.9% | 38.8% | 39.6% | |
| −46.0% | −24.8% | −17.6% | |
| −46.3% | −26.3% | −21.6% | |
| −46.9% | −26.7% | −22.2% | |
| −38.2% | −21.0% | −7.5% | |
| Spending | |||
| 38.5% | 26.4% | 21.3% | |
| 25.8% | 20.8% | 20.4% | |
| 1.0% | 0.3% | 0.4% | |
| Returns | |||
| n/a | n/a | −15.4% | |
| n/a | −23.8% | −13.1% | |
| Balance and payout | |||
| n/a | 45.3% | 14.4% | |