InsiderClue
Stocks · Energy · Crude Petroleum & Natural Gas

Vista Energy, S.A.B. de C.V.

VIST Clue Score74
Mexico Fiscal year ends December CIK 0001762506
$66.26 -1.34% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $66.26 +940.19% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 26 Jul 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2017Revenue198.1Operating income20.6Net income13.9Fiscal year 2019Revenue416.0 +110.0%Operating income14.6Net income−32.7 −335.3%EPS, diluted−0.41Fiscal year 2020Revenue273.9 −34.1%Operating income−70.0Net income−102.7EPS, diluted−1.18Fiscal year 2021Revenue665.3 +142.9%Operating income210.6Net income50.7EPS, diluted0.54Fiscal year 2022Revenue1,187.7 +78.5%Operating income529.1Net income269.5 +432.2%EPS, diluted2.76 +407.4%Fiscal year 2023Revenue1,168.8 −1.6%Operating income631.5Net income397.0 +47.3%EPS, diluted4.00 +45.2%Fiscal year 2024Revenue1,647.8 +41.0%Operating income625.4Net income477.5 +20.3%EPS, diluted4.63 +15.8%
FY2017FY2019FY2020FY2021FY2022FY2023FY2024
Revenue 198.1 416.0 273.9 665.3 1,187.7 1,168.8 1,647.8
Growth +110.0% −34.1% +142.9% +78.5% −1.6% +41.0%
Operating income 20.6 14.6 −70.0 210.6 529.1 631.5 625.4
Net income 13.9 −32.7 −102.7 50.7 269.5 397.0 477.5
Growth −335.3% +432.2% +47.3% +20.3%
EPS, diluted n/a −0.41 −1.18 0.54 2.76 4.00 4.63
Growth +407.4% +45.2% +15.8%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2017Gross margin12.0%Operating margin10.4%Net margin7.0%Free cash flow margin7.3%Fiscal year 2019Gross margin21.1%Operating margin3.5%Net margin−7.9%Free cash flow margin−25.5%Fiscal year 2020Gross margin0.9%Operating margin−25.6%Net margin−37.5%Free cash flow margin−21.7%Fiscal year 2021Gross margin40.1%Operating margin31.6%Net margin7.6%Free cash flow margin12.0%Fiscal year 2022Gross margin53.1%Operating margin44.6%Net margin22.7%Free cash flow margin17.7%Fiscal year 2023Gross margin50.6%Operating margin54.0%Net margin34.0%Free cash flow margin2.0%Fiscal year 2024Gross margin49.6%Operating margin38.0%Net margin29.0%Free cash flow margin−5.7%
FY2017FY2019FY2020FY2021FY2022FY2023FY2024
Gross margin 12.0% 21.1% 0.9% 40.1% 53.1% 50.6% 49.6%
Operating margin 10.4% 3.5% −25.6% 31.6% 44.6% 54.0% 38.0%
Net margin 7.0% −7.9% −37.5% 7.6% 22.7% 34.0% 29.0%
Free cash flow margin 7.3% −25.5% −21.7% 12.0% 17.7% 2.0% −5.7%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2017Operating cash flow45.9Capital expenditure−31.4Free cash flow14.4Dividends paid−6.7Fiscal year 2019Operating cash flow134.3Capital expenditure−240.3Free cash flow−106.1 −834.2%Fiscal year 2020Operating cash flow93.8Capital expenditure−153.3Free cash flow−59.5Fiscal year 2021Operating cash flow401.4Capital expenditure−321.3Free cash flow80.1Fiscal year 2022Operating cash flow689.8Capital expenditure−479.0Free cash flow210.7 +163.1%Buybacks−29.3Fiscal year 2023Operating cash flow712.0Capital expenditure−688.4Free cash flow23.6 −88.8%Buybacks0.0Fiscal year 2024Operating cash flow959.0Capital expenditure−1,052.5Free cash flow−93.5 −496.3%Buybacks−99.8
FY2017FY2019FY2020FY2021FY2022FY2023FY2024
Operating cash flow 45.9 134.3 93.8 401.4 689.8 712.0 959.0
Capital expenditure −31.4 −240.3 −153.3 −321.3 −479.0 −688.4 −1,052.5
Free cash flow 14.4 −106.1 −59.5 80.1 210.7 23.6 −93.5
Growth −834.2% +163.1% −88.8% −496.3%
Buybacks n/a n/a n/a n/a −29.3 0.0 −99.8
Dividends paid −6.7 n/a n/a n/a n/a n/a n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2017Cash36.8Shareholders’ equity280.3Fiscal year 2019Cash260.0Total debt389.1Net cash (debt)−129.1Shareholders’ equity603.7Debt to equity0.64Fiscal year 2020Cash202.9Total debt349.6Net cash (debt)−146.6Shareholders’ equity508.5Debt to equity0.69Fiscal year 2021Cash315.0Total debt447.8Net cash (debt)−132.7Shareholders’ equity565.3Debt to equity0.79Fiscal year 2022Cash244.4Total debt477.6Net cash (debt)−233.2Shareholders’ equity844.1Debt to equity0.57Fiscal year 2023Cash213.3Total debt554.8Net cash (debt)−341.6Shareholders’ equity1,247.0Debt to equity0.44Fiscal year 2024Cash764.3Total debt1,402.3Net cash (debt)−638.0Shareholders’ equity1,621.2Debt to equity0.86
FY2017FY2019FY2020FY2021FY2022FY2023FY2024
Cash 36.8 260.0 202.9 315.0 244.4 213.3 764.3
Total debt n/a 389.1 349.6 447.8 477.6 554.8 1,402.3
Net cash (debt) n/a −129.1 −146.6 −132.7 −233.2 −341.6 −638.0
Shareholders’ equity 280.3 603.7 508.5 565.3 844.1 1,247.0 1,621.2
Debt to equity n/a 0.64 0.69 0.79 0.57 0.44 0.86

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2024 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2017 31 Dec 2017 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024
Operations
45.9 134.3 93.8 401.4 689.8 712.0 959.0
Growth +192.7% −30.2% +328.0% +71.8% +3.2% +34.7%
61.2 153.0 147.7 191.3 234.9 276.4 437.7
Investment
−31.4 −240.3 −153.3 −321.3 −479.0 −688.4 −1,052.5
calc 14.4 −106.1 −59.5 80.1 210.7 23.6 −93.5
Growth −834.2% +163.1% −88.8% −496.3%
calc n/a −1.32 −0.68 0.86 2.15 0.24 −0.91
−46.6 −235.0 −156.1 −295.5 −582.7 −699.3 −1,051.9
Financing
−6.7 266.3 30.9 6.5 −143.2 19.6 641.2
−6.7 n/a n/a n/a n/a n/a n/a
n/a n/a n/a n/a −29.3 0.0 −99.8

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.