Closing prices at the end of each trading day, from 27 Apr 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 1.5 | 1.1 | 28.1 | 59.3 | 89.8 | 104.4 |
| Growth | −25.3% | +2,482.4% | +111.1% | +51.4% | +16.3% | |
| Operating income | −4.8 | −6.9 | −22.7 | −6.3 | −22.0 | −63.8 |
| Net income | −2.9 | −7.3 | −20.2 | −10.8 | −26.4 | −110.2 |
| Growth | ||||||
| EPS, diluted | n/a | n/a | n/a | −0.56 | −151.32 | −318.01 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.0% | 3.5% | 10.2% | 8.5% | 11.4% | 36.1% |
| Operating margin | −332.6% | −636.3% | −80.9% | −10.7% | −24.5% | −61.1% |
| Net margin | −197.0% | −666.6% | −72.0% | −18.3% | −29.3% | −105.6% |
| Free cash flow margin | −202.5% | −655.8% | −23.6% | −6.9% | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −1.8 | −2.9 | −4.1 | −0.8 | 1.8 | −15.8 |
| Capital expenditure | −1.2 | −4.2 | −2.5 | −3.3 | n/a | n/a |
| Free cash flow | −3.0 | −7.1 | −6.6 | −4.1 | n/a | n/a |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.3 | 1.3 | 3.1 | 0.7 | 0.7 | 0.3 |
| Shareholders’ equity | 15.4 | 22.5 | 18.9 | 17.2 | 119.2 | 41.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| 7.0% | 3.5% | 10.2% | 8.5% | 11.4% | 36.1% | |
| −332.6% | −636.3% | −80.9% | −10.7% | −24.5% | −61.1% | |
| n/a | −763.1% | −87.8% | −18.1% | −29.2% | −105.5% | |
| −197.0% | −666.6% | −72.0% | −18.3% | −29.3% | −105.6% | |
| −202.5% | −655.8% | −23.6% | −6.9% | n/a | n/a | |
| Spending | ||||||
| 192.5% | 427.4% | 35.4% | 12.5% | 13.6% | 41.2% | |
| 82.2% | 389.2% | 8.9% | 5.6% | n/a | n/a | |
| Returns | ||||||
| −18.6% | −32.2% | −107.4% | −63.0% | −22.1% | −266.8% | |
| −6.8% | −15.2% | −26.5% | −15.2% | −10.9% | −97.1% | |
| Balance and payout | ||||||
| 38.4% | 42.3% | 64.6% | 75.8% | 52.2% | 67.2% | |