Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating income | 2.70 | 1.24 | 0.53 | 4.36 | −3.25 | 8.07 | n/a | n/a | n/a |
| Net income | 3.48 | 0.28 | −0.94 | 2.64 | −4.29 | 2.12 | n/a | n/a | n/a |
| Growth | −92.0% | −438.3% | −262.7% | ||||||
| EPS, diluted | 3.44 | 0.28 | −0.93 | 2.61 | −0.19 | 0.09 | −0.07 | 0.01 | n/a |
| Growth | −92.0% | −438.9% | −107.2% | −175.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.98 | 6.02 | 6.28 | 9.51 | 4.36 | 15.87 | n/a | n/a | n/a |
| Capital expenditure | −2.20 | −2.52 | −2.74 | −3.48 | −3.38 | −3.77 | n/a | n/a | n/a |
| Free cash flow | −1.22 | 3.50 | 3.53 | 6.03 | 0.98 | 12.09 | n/a | n/a | n/a |
| Growth | +1.0% | +70.5% | −83.7% | +1,130.5% | |||||
| Buybacks | −0.02 | −0.01 | −0.06 | −0.08 | −0.09 | −0.09 | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.36 | 0.35 | 0.42 | 0.40 | 0.51 | 0.74 | 0.71 | 0.77 | 0.91 |
| Shareholders’ equity | 3.58 | 3.83 | 2.71 | 5.53 | 2.80 | 6.45 | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 0.36 | 0.35 | 0.42 | 0.40 | 0.51 | 0.74 | 0.71 | 0.77 | 0.91 | |
| 0.24 | 0.29 | 0.30 | 0.30 | 0.28 | 0.30 | n/a | n/a | n/a | |
| 2.53 | 5.78 | 5.78 | 7.39 | 7.28 | 9.36 | n/a | n/a | n/a | |
| 21.78 | 49.95 | 56.72 | 63.30 | 68.19 | 82.02 | n/a | n/a | n/a | |
| Growth | +129.3% | +13.6% | +11.6% | +7.7% | +20.3% | ||||
| Liabilities | |||||||||
| 11.06 | 46.13 | 54.02 | 57.77 | 65.39 | 75.57 | n/a | n/a | n/a | |
| Equity | |||||||||
| 5.85 | −1.26 | −2.20 | 0.44 | −3.86 | −1.73 | n/a | n/a | n/a | |
| 3.58 | 3.83 | 2.71 | 5.53 | 2.80 | 6.45 | n/a | n/a | n/a | |
| Growth | +6.8% | −29.3% | +104.4% | −49.4% | +130.5% | ||||