Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146.0 | 165.1 | 193.1 | 227.2 | 248.2 | 268.7 | 254.4 | 192.6 | 198.8 | 216.1 |
| Growth | +13.1% | +17.0% | +17.6% | +9.2% | +8.3% | −5.3% | −24.3% | +3.2% | +8.7% | |
| Operating income | −18.6 | −16.9 | 21.7 | 22.8 | 27.2 | 42.2 | 6.3 | −14.0 | −40.7 | −151.2 |
| Net income | −18.0 | −15.6 | 25.2 | 115.6 | 23.3 | 33.2 | 6.3 | 2.5 | −18.9 | −220.5 |
| Growth | +358.4% | −79.8% | +42.1% | −81.1% | −60.0% | −853.3% | ||||
| EPS, diluted | −0.41 | −0.35 | 0.48 | 2.11 | 0.42 | 0.58 | 0.11 | 0.04 | −0.33 | −3.74 |
| Growth | +339.6% | −80.1% | +38.1% | −81.0% | −63.6% | −925.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −12.7% | −10.2% | 11.3% | 10.0% | 11.0% | 15.7% | 2.5% | −7.2% | −20.5% | −70.0% |
| Net margin | −12.3% | −9.4% | 13.1% | 50.9% | 9.4% | 12.3% | 2.5% | 1.3% | −9.5% | −102.0% |
| Free cash flow margin | −6.5% | −2.2% | 15.3% | 19.8% | 20.1% | 23.7% | 12.3% | 6.4% | −8.2% | −51.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −8.1 | −2.0 | 30.0 | 45.9 | 51.8 | 64.2 | 32.0 | 12.8 | −15.8 | −109.4 |
| Capital expenditure | −1.4 | −1.7 | −0.4 | −1.0 | −1.8 | −0.6 | −0.7 | −0.4 | −0.5 | −1.0 |
| Free cash flow | −9.5 | −3.6 | 29.6 | 44.9 | 50.0 | 63.7 | 31.3 | 12.4 | −16.2 | −110.4 |
| Growth | +51.7% | +11.2% | +27.4% | −50.8% | −60.3% | −230.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 40.4 | 33.6 | 61.0 | 45.1 | 61.0 | 52.1 | 135.0 | 135.8 | 102.3 | 84.9 |
| Shareholders’ equity | 131.3 | 131.4 | 275.4 | 410.9 | 453.3 | 504.9 | 527.2 | 544.9 | 538.5 | 327.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 146.0 | 165.1 | 193.1 | 227.2 | 248.2 | 268.7 | 254.4 | 192.6 | 198.8 | 216.1 | |
| Growth | +13.1% | +17.0% | +17.6% | +9.2% | +8.3% | −5.3% | −24.3% | +3.2% | +8.7% | |
| 29.2 | 38.5 | 43.6 | 48.6 | 55.6 | 75.4 | 85.8 | 76.8 | 74.4 | 109.3 | |
| 99.8 | 123.8 | 105.8 | 129.7 | 140.5 | 124.0 | 136.5 | 112.9 | 146.4 | 238.0 | |
| −18.6 | −16.9 | 21.7 | 22.8 | 27.2 | 42.2 | 6.3 | −14.0 | −40.7 | −151.2 | |
| Growth | +4.9% | +19.4% | +54.8% | −85.0% | −320.4% | |||||
| −17.9 | −15.4 | 25.3 | 29.0 | 31.7 | 42.4 | 11.3 | 6.3 | −22.9 | −138.6 | |
| 0.1 | 0.1 | 0.1 | −86.5 | 8.3 | 9.2 | 5.0 | 3.8 | −4.0 | 81.8 | |
| −18.0 | −15.6 | 25.2 | 115.6 | 23.3 | 33.2 | 6.3 | 2.5 | −18.9 | −220.5 | |
| Growth | +358.4% | −79.8% | +42.1% | −81.1% | −60.0% | −853.3% | ||||
| Per share | ||||||||||
| −0.41 | −0.35 | 0.50 | 2.17 | 0.43 | 0.60 | 0.11 | 0.04 | −0.33 | −3.74 | |
| −0.41 | −0.35 | 0.48 | 2.11 | 0.42 | 0.58 | 0.11 | 0.04 | −0.33 | −3.74 | |
| Growth | +339.6% | −80.1% | +38.1% | −81.0% | −63.6% | −925.0% | ||||
| 43.4 | 44.7 | 50.9 | 53.1 | 54.4 | 55.5 | 56.5 | 57.4 | 58.1 | 58.9 | |
| 43.4 | 44.7 | 53.0 | 54.8 | 55.2 | 56.9 | 57.0 | 57.6 | 58.1 | 58.9 | |
| Growth | +3.0% | +18.6% | +3.4% | +0.6% | +3.1% | +0.1% | +1.0% | +1.0% | +1.3% | |