Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.00 | 2.08 | 2.16 | 1.92 | 1.53 | 1.59 | 1.80 | 1.81 | 1.79 | 1.81 |
| Growth | +4.0% | +3.8% | −11.0% | −20.6% | +4.0% | +13.3% | +0.6% | −1.3% | +1.3% | |
| Operating income | 0.58 | 0.61 | 0.58 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net income | 0.91 | 0.23 | 0.45 | 3.15 | −0.30 | 0.18 | −0.35 | 0.11 | 0.07 | 0.90 |
| Growth | −74.9% | +97.9% | +599.6% | −109.4% | −296.9% | −33.3% | +1,185.7% | |||
| EPS, diluted | 4.34 | 0.85 | 2.01 | 16.21 | −1.83 | 0.53 | −2.13 | 0.23 | 0.04 | 4.20 |
| Growth | −80.4% | +136.5% | +706.5% | −111.3% | −501.9% | −82.6% | +10,400.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 28.9% | 29.2% | 26.9% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | 45.3% | 10.9% | 20.8% | 163.6% | −19.4% | 11.1% | −19.2% | 5.8% | 3.9% | 50.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.00 | 0.86 | 0.80 | 0.66 | 0.42 | 0.76 | 0.80 | 0.65 | 0.54 | 1.26 |
| Buybacks | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −0.03 | 0.00 | −0.05 |
| Dividends paid | −0.48 | −0.50 | −0.48 | −0.50 | −0.83 | −0.41 | −0.41 | −0.13 | −0.14 | −0.14 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.50 | 1.82 | 0.57 | 1.52 | 1.62 | 1.76 | 0.89 | 1.00 | 0.73 | 0.84 |
| Total debt | 1.33 | 1.59 | 1.67 | 1.77 | 1.82 | 2.56 | 2.56 | 2.56 | 2.57 | 2.26 |
| Net cash (debt) | 0.17 | 0.23 | −1.10 | −0.25 | −0.19 | −0.80 | −1.67 | −1.57 | −1.83 | −1.42 |
| Shareholders’ equity | 6.90 | 4.34 | 4.47 | 6.73 | 6.53 | 6.24 | 5.84 | 5.51 | 5.16 | 5.99 |
| Debt to equity | 0.19 | 0.37 | 0.37 | 0.26 | 0.28 | 0.41 | 0.44 | 0.47 | 0.50 | 0.38 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 28.9% | 29.2% | 26.9% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 29.2% | 15.3% | 21.2% | 178.6% | −27.8% | 12.4% | −20.1% | 3.4% | 2.4% | 52.5% | |
| 45.3% | 10.9% | 20.8% | 163.6% | −19.4% | 11.1% | −19.2% | 5.8% | 3.9% | 50.0% | |
| Spending | ||||||||||
| 7.2% | 7.2% | 6.6% | 8.8% | 11.9% | 8.5% | 7.4% | 9.0% | 8.3% | 8.6% | |
| 1.4% | 13.3% | 8.2% | 3.0% | n/a | −5.3% | n/a | 47.0% | 53.0% | 1.4% | |
| Returns | ||||||||||
| 13.1% | 5.2% | 10.1% | 46.8% | −4.5% | 2.8% | −5.9% | 1.9% | 1.4% | 15.1% | |
| 4.4% | 1.3% | 2.6% | 17.2% | −1.8% | 1.0% | −2.1% | 0.7% | 0.4% | 5.8% | |
| Balance and payout | ||||||||||
| 0.19 | 0.37 | 0.37 | 0.26 | 0.28 | 0.41 | 0.44 | 0.47 | 0.50 | 0.38 | |
| 57.3% | 65.6% | 65.7% | 55.2% | 53.4% | 58.3% | 60.5% | 60.8% | 61.4% | 56.2% | |
| 52.5% | 218.3% | 106.5% | 16.0% | n/a | 230.7% | n/a | 122.3% | 200.5% | 15.6% | |