Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 0.72 | 0.85 | 1.35 |
| Growth | +19.1% | +57.6% | |
| Operating income | 0.62 | 0.57 | −0.14 |
| Net income | 0.20 | 0.36 | −0.07 |
| Growth | +79.5% | −118.9% | |
| EPS, diluted | 2.69 | 3.82 | −0.48 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | 86.5% | 66.4% | −10.4% |
| Net margin | 27.9% | 42.0% | −5.1% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 0.64 | 0.62 | 1.05 |
| Dividends paid | −0.13 | −0.22 | −0.33 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.03 | 0.03 | 0.01 |
| Total debt | n/a | 1.08 | 2.19 |
| Net cash (debt) | n/a | −1.06 | −2.17 |
| Shareholders’ equity | 2.86 | 1.69 | 4.45 |
| Debt to equity | n/a | 0.64 | 0.49 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| 86.5% | 66.4% | −10.4% | |
| 76.3% | 59.0% | −16.7% | |
| 27.9% | 42.0% | −5.1% | |
| Spending | |||
| 8.4% | −19.8% | n/a | |
| Returns | |||
| 7.0% | 21.3% | −1.5% | |
| n/a | 7.1% | −0.5% | |
| Balance and payout | |||
| n/a | 0.64 | 0.49 | |
| n/a | 22.9% | 18.2% | |
| 64.5% | 61.0% | n/a | |