Closing prices at the end of each trading day, from 11 Jun 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Revenue | 24.0 | 20.0 | 18.7 | 17.8 |
| Growth | −16.6% | −6.7% | −4.4% | |
| Operating income | 6.3 | 5.8 | 4.4 | −0.8 |
| Net income | 5.9 | 5.0 | 3.8 | −1.3 |
| Growth | −15.5% | −22.4% | −134.3% | |
| EPS, diluted | 0.21 | 0.17 | 0.14 | −0.04 |
| Growth | −19.0% | −17.6% | −128.6% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Gross margin | 36.7% | 47.2% | 46.2% | 41.5% |
| Operating margin | 26.3% | 29.2% | 23.7% | −4.7% |
| Net margin | 24.4% | 24.8% | 20.6% | −7.4% |
| Free cash flow margin | 53.7% | −1.1% | 9.5% | −26.1% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Operating cash flow | 12.9 | −0.2 | 1.9 | −4.4 |
| Capital expenditure | −0.0 | −0.0 | −0.1 | −0.2 |
| Free cash flow | 12.9 | −0.2 | 1.8 | −4.7 |
| Growth | −101.6% | −363.5% | ||
| Buybacks | n/a | n/a | n/a | −0.7 |
| Dividends paid | n/a | −2.1 | −11.4 | −2.2 |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Cash | n/a | 16.6 | 5.9 | 8.9 |
| Shareholders’ equity | 9.8 | 7.6 | −0.4 | 8.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|
| Margins | ||||
| 36.7% | 47.2% | 46.2% | 41.5% | |
| 26.3% | 29.2% | 23.7% | −4.7% | |
| 29.3% | 30.0% | 25.0% | −6.5% | |
| 24.4% | 24.8% | 20.6% | −7.4% | |
| 53.7% | −1.1% | 9.5% | −26.1% | |
| Spending | ||||
| 6.5% | 11.8% | 15.0% | 34.5% | |
| 0.0% | 0.2% | 0.7% | 1.2% | |
| 16.5% | 17.4% | 17.7% | n/a | |
| Returns | ||||
| 59.5% | 64.9% | n/a | −14.9% | |
| n/a | 22.4% | 34.4% | −5.8% | |
| Balance and payout | ||||
| n/a | 65.5% | 103.2% | 56.4% | |
| n/a | 42.4% | 297.3% | n/a | |
| n/a | n/a | 645.9% | n/a | |