Closing prices at the end of each trading day, from 28 Jul 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 3.7 | 8.5 | 12.3 | 11.0 | 12.0 |
| Growth | +133.0% | +44.7% | −10.3% | +9.0% | |
| Net income | −4.1 | 0.3 | −0.1 | −1.6 | 5.9 |
| Growth | −130.8% | ||||
| EPS, diluted | −0.11 | 0.01 | 0.00 | −0.03 | 0.10 |
| Growth | −100.0% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | 73.4% | 78.3% | 81.1% | 71.6% | 83.7% |
| Net margin | −113.2% | 3.9% | −0.8% | −14.9% | 48.9% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | 0.8 | 2.0 | 5.3 | 5.5 | 10.7 |
| Dividends paid | 0.0 | 0.4 | 2.0 | 2.3 | 2.7 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 5.1 | 4.2 | 9.3 | 8.8 | 8.1 |
| Shareholders’ equity | 20.7 | 35.4 | 44.9 | 43.1 | 107.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| 73.4% | 78.3% | 81.1% | 71.6% | 83.7% | |
| −53.4% | 21.1% | 19.6% | 8.8% | 58.8% | |
| −113.2% | 3.9% | −0.8% | −14.9% | 48.9% | |
| Spending | |||||
| 121.6% | 57.0% | 40.4% | 40.9% | 40.5% | |
| n/a | −81.7% | −104.2% | 269.0% | 16.9% | |
| Returns | |||||
| −20.0% | 0.9% | −0.2% | −3.8% | 5.5% | |
| −15.1% | 0.8% | −0.2% | −3.2% | 4.8% | |
| Balance and payout | |||||
| 24.2% | 15.3% | 14.8% | 16.2% | 13.3% | |
| n/a | −135.9% | n/a | n/a | −46.0% | |