Closing prices at the end of each trading day, from 15 Jun 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 12.0 | 9.0 | 5.1 | 7.6 | 35.6 |
| Growth | −24.7% | −43.3% | +47.7% | +370.2% | |||||
| Operating income | −4.5 | −21.9 | −30.1 | −40.2 | −30.9 | −21.3 | −65.8 | −65.9 | −12.2 |
| Net income | −4.5 | −20.6 | −28.2 | −42.7 | −35.1 | −24.5 | −67.0 | −76.6 | −17.9 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −1.30 | −0.72 | −1.48 | −14.78 | −1.68 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | −257.6% | −235.8% | −1,283.4% | −871.3% | −34.2% |
| Net margin | n/a | n/a | n/a | n/a | −292.3% | −271.1% | −1,307.5% | −1,012.1% | −50.3% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −237.2% | −209.8% | −759.9% | −805.6% | −49.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −4.6 | −17.9 | −27.4 | −30.2 | −27.6 | −18.7 | −38.6 | −60.9 | −17.6 |
| Capital expenditure | n/a | −0.8 | −0.7 | −1.5 | −0.9 | −0.3 | −0.4 | −0.0 | 0.0 |
| Free cash flow | n/a | −18.6 | −28.1 | −31.7 | −28.5 | −19.0 | −38.9 | −61.0 | −17.6 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 8.7 | 10.3 | 9.2 | 10.7 | 15.8 | 34.3 | 69.5 | 46.3 | 30.1 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 0.0 | 42.9 | 43.9 | 0.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 34.3 | 26.7 | 2.4 | 30.1 |
| Shareholders’ equity | −7.0 | 89.4 | 65.0 | 33.0 | 32.6 | 40.0 | 19.8 | −9.9 | 24.7 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.00 | 2.17 | n/a | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| n/a | n/a | n/a | n/a | −257.6% | −235.8% | −1,283.4% | −871.3% | −34.2% | |
| n/a | n/a | n/a | n/a | −292.3% | −271.1% | −1,307.5% | −1,012.1% | −50.3% | |
| n/a | n/a | n/a | n/a | −237.2% | −209.8% | −759.9% | −805.6% | −49.5% | |
| Spending | |||||||||
| n/a | n/a | n/a | n/a | 132.7% | 135.1% | 396.1% | 156.5% | 24.9% | |
| n/a | n/a | n/a | n/a | 224.8% | 192.7% | 923.2% | 777.5% | 99.0% | |
| n/a | n/a | n/a | n/a | 7.4% | 3.3% | 7.1% | 0.4% | 0.0% | |
| Returns | |||||||||
| n/a | −23.1% | −43.4% | −129.4% | −107.6% | −61.2% | −339.0% | n/a | −72.3% | |
| −49.1% | −22.5% | −41.2% | −57.6% | −43.8% | −54.8% | −82.1% | −141.5% | −37.9% | |
| Balance and payout | |||||||||
| n/a | n/a | n/a | n/a | n/a | 0.00 | 2.17 | n/a | 0.00 | |
| 6.8% | 2.7% | 5.0% | 55.5% | 59.3% | 10.5% | 75.8% | 118.2% | 47.5% | |