Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.5 | 4.0 | 8.4 | 4.5 | 1.1 | 3.0 | 1.8 | 0.3 | 0.3 | 70.8 |
| Growth | +15.1% | +109.5% | −46.8% | −76.5% | +182.2% | −40.2% | −82.3% | −3.8% | +23,359.9% | |
| Operating income | −17.0 | −26.5 | −33.1 | −42.0 | −110.4 | −79.7 | −134.3 | −254.5 | −299.0 | −363.4 |
| Net income | −17.3 | −26.5 | −32.7 | −41.9 | −110.7 | −79.4 | −129.9 | −237.7 | −269.9 | −342.6 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −31.13 | −6.66 | −4.05 | −5.31 | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −488.6% | −662.8% | −394.5% | −941.0% | −10,512.4% | −2,690.8% | −7,579.2% | −81,035.0% | −99,018.2% | −512.9% |
| Net margin | −496.8% | −662.3% | −390.0% | −938.6% | −10,544.3% | −2,680.2% | −7,329.2% | −75,711.5% | −89,387.1% | −483.6% |
| Free cash flow margin | −431.6% | −709.8% | −325.4% | −810.1% | −2,840.1% | −1,853.5% | −5,340.6% | −58,938.9% | −77,096.0% | −390.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −14.8 | −28.2 | −26.8 | −36.1 | −29.8 | −54.6 | −93.8 | −184.2 | −232.3 | −276.4 |
| Capital expenditure | −0.3 | −0.2 | −0.4 | −0.1 | −0.0 | −0.3 | −0.8 | −0.9 | −0.5 | −0.5 |
| Free cash flow | −15.0 | −28.4 | −27.3 | −36.1 | −29.8 | −54.9 | −94.6 | −185.1 | −232.8 | −276.9 |
| Growth | ||||||||||
| Buybacks | −0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 22.1 | 47.4 | 32.6 | 24.8 | 45.9 | 42.3 | 155.6 | 102.8 | 99.6 | 212.4 |
| Total debt | n/a | 10.0 | 10.0 | 7.7 | n/a | 0.0 | 4.6 | 20.2 | 20.6 | n/a |
| Net cash (debt) | n/a | 37.4 | 22.6 | 17.2 | n/a | 42.3 | 150.9 | 82.6 | 79.0 | n/a |
| Shareholders’ equity | −61.9 | 38.5 | 51.3 | 15.8 | 120.0 | 187.7 | 395.1 | 442.0 | 671.6 | 722.2 |
| Debt to equity | n/a | 0.26 | 0.19 | 0.49 | n/a | 0.00 | 0.01 | 0.05 | 0.03 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −488.6% | −662.8% | −394.5% | −941.0% | −10,512.4% | −2,690.8% | −7,579.2% | −81,035.0% | −99,018.2% | −512.9% | |
| −496.8% | −662.3% | −390.0% | −938.6% | −10,544.3% | −2,680.2% | −7,329.2% | −75,711.5% | −89,387.1% | −483.6% | |
| −431.6% | −709.8% | −325.4% | −810.1% | −2,840.1% | −1,853.5% | −5,340.6% | −58,938.9% | −77,096.0% | −390.8% | |
| Spending | ||||||||||
| 393.8% | 490.2% | 362.8% | 780.0% | n/a | n/a | n/a | n/a | n/a | n/a | |
| 194.8% | 272.6% | 131.8% | 261.1% | 1,263.3% | 870.9% | 1,985.4% | 30,254.5% | 20,226.2% | 134.5% | |
| 7.2% | 6.1% | 5.3% | 1.9% | 4.0% | 11.4% | 45.0% | 286.0% | 169.2% | 0.7% | |
| Returns | ||||||||||
| n/a | −68.8% | −63.7% | −265.8% | −92.2% | −42.3% | −32.9% | −53.8% | −40.2% | −47.4% | |
| −69.8% | −50.5% | −49.4% | −138.4% | −84.4% | −39.0% | −29.8% | −48.5% | −36.4% | −38.1% | |
| Balance and payout | ||||||||||
| n/a | 0.26 | 0.19 | 0.49 | n/a | 0.00 | 0.01 | 0.05 | 0.03 | n/a | |
| 39.2% | 26.6% | 22.4% | 47.9% | 8.5% | 7.9% | 9.2% | 9.9% | 9.5% | 19.7% | |