InsiderClue
Stocks · Technology · Services-Computer Processing & Data Preparation

Verisk Analytics

VRSK Clue Score71
United States Fiscal year ends December CIK 0001442145
$177.63 +1.22% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $177.63 −13.99% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue1,995.2Operating income767.6Net income591.2EPS, diluted3.45Fiscal year 2017Revenue2,145.2 +7.5%Operating income801.2Net income555.1 −6.1%EPS, diluted3.29 −4.6%Fiscal year 2018Revenue2,395.1 +11.6%Operating income834.1Net income598.7 +7.9%EPS, diluted3.56 +8.2%Fiscal year 2019Revenue2,607.1 +8.9%Operating income696.9Net income449.9 −24.9%EPS, diluted2.70 −24.2%Fiscal year 2020Revenue2,269.4 −13.0%Operating income956.3Net income712.7 +58.4%EPS, diluted4.31 +59.6%Fiscal year 2021Revenue2,462.5 +8.5%Operating income911.4Net income666.2 −6.5%EPS, diluted4.08 −5.3%Fiscal year 2022Revenue2,497.0 +1.4%Operating income1,406.5Net income953.9 +43.2%EPS, diluted6.00 +47.1%Fiscal year 2023Revenue2,681.4 +7.4%Operating income1,131.7Net income614.6 −35.6%EPS, diluted4.17 −30.5%Fiscal year 2024Revenue2,881.7 +7.5%Operating income1,253.9Net income958.2 +55.9%EPS, diluted6.71 +60.9%Fiscal year 2025Revenue3,072.7 +6.6%Operating income1,343.9Net income908.3 −5.2%EPS, diluted6.48 −3.4%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 1,995.2 2,145.2 2,395.1 2,607.1 2,269.4 2,462.5 2,497.0 2,681.4 2,881.7 3,072.7
Growth +7.5% +11.6% +8.9% −13.0% +8.5% +1.4% +7.4% +7.5% +6.6%
Operating income 767.6 801.2 834.1 696.9 956.3 911.4 1,406.5 1,131.7 1,253.9 1,343.9
Net income 591.2 555.1 598.7 449.9 712.7 666.2 953.9 614.6 958.2 908.3
Growth −6.1% +7.9% −24.9% +58.4% −6.5% +43.2% −35.6% +55.9% −5.2%
EPS, diluted 3.45 3.29 3.56 2.70 4.31 4.08 6.00 4.17 6.71 6.48
Growth −4.6% +8.2% −24.2% +59.6% −5.3% +47.1% −30.5% +60.9% −3.4%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2016Operating margin38.5%Net margin29.6%Free cash flow margin21.1%Fiscal year 2017Operating margin37.3%Net margin25.9%Free cash flow margin26.1%Fiscal year 2018Operating margin34.8%Net margin25.0%Free cash flow margin29.4%Fiscal year 2019Operating margin26.7%Net margin17.3%Free cash flow margin28.4%Fiscal year 2020Operating margin42.1%Net margin31.4%Free cash flow margin36.2%Fiscal year 2021Operating margin37.0%Net margin27.1%Free cash flow margin36.0%Fiscal year 2022Operating margin56.3%Net margin38.2%Free cash flow margin31.4%Fiscal year 2023Operating margin42.2%Net margin22.9%Free cash flow margin31.0%Fiscal year 2024Operating margin43.5%Net margin33.3%Free cash flow margin31.9%Fiscal year 2025Operating margin43.7%Net margin29.6%Free cash flow margin38.8%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin 38.5% 37.3% 34.8% 26.7% 42.1% 37.0% 56.3% 42.2% 43.5% 43.7%
Net margin 29.6% 25.9% 25.0% 17.3% 31.4% 27.1% 38.2% 22.9% 33.3% 29.6%
Free cash flow margin 21.1% 26.1% 29.4% 28.4% 36.2% 36.0% 31.4% 31.0% 31.9% 38.8%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow577.5Capital expenditure−156.5Free cash flow421.0Buybacks−326.8Fiscal year 2017Operating cash flow743.5Capital expenditure−183.5Free cash flow560.0 +33.0%Buybacks−276.3Dividends paid0.0Fiscal year 2018Operating cash flow934.4Capital expenditure−231.0Free cash flow703.4 +25.6%Buybacks−438.6Dividends paid0.0Fiscal year 2019Operating cash flow956.3Capital expenditure−216.8Free cash flow739.5 +5.1%Buybacks−300.0Dividends paid−163.5Fiscal year 2020Operating cash flow1,068.2Capital expenditure−246.8Free cash flow821.4 +11.1%Buybacks−348.8Dividends paid−175.8Fiscal year 2021Operating cash flow1,155.7Capital expenditure−268.4Free cash flow887.3 +8.0%Buybacks−475.0Dividends paid−188.2Fiscal year 2022Operating cash flow1,059.0Capital expenditure−274.7Free cash flow784.3 −11.6%Buybacks−1,662.5Dividends paid−195.2Fiscal year 2023Operating cash flow1,060.7Capital expenditure−230.0Free cash flow830.7 +5.9%Buybacks−2,762.3Dividends paid−196.8Fiscal year 2024Operating cash flow1,144.0Capital expenditure−223.9Free cash flow920.1 +10.8%Buybacks−1,005.0Dividends paid−221.3Fiscal year 2025Operating cash flow1,436.0Capital expenditure−244.1Free cash flow1,191.9 +29.5%Buybacks−624.0Dividends paid−251.1
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 577.5 743.5 934.4 956.3 1,068.2 1,155.7 1,059.0 1,060.7 1,144.0 1,436.0
Capital expenditure −156.5 −183.5 −231.0 −216.8 −246.8 −268.4 −274.7 −230.0 −223.9 −244.1
Free cash flow 421.0 560.0 703.4 739.5 821.4 887.3 784.3 830.7 920.1 1,191.9
Growth +33.0% +25.6% +5.1% +11.1% +8.0% −11.6% +5.9% +10.8% +29.5%
Buybacks −326.8 −276.3 −438.6 −300.0 −348.8 −475.0 −1,662.5 −2,762.3 −1,005.0 −624.0
Dividends paid n/a 0.0 0.0 −163.5 −175.8 −188.2 −195.2 −196.8 −221.3 −251.1

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash135.1Total debt2,520.7Net cash (debt)−2,385.6Shareholders’ equity1,332.4Debt to equity1.89Fiscal year 2017Cash142.3Total debt3,756.4Net cash (debt)−3,614.1Shareholders’ equity1,925.4Debt to equity1.95Fiscal year 2018Cash139.5Total debt3,415.1Net cash (debt)−3,275.6Shareholders’ equity2,070.6Debt to equity1.65Fiscal year 2019Cash184.6Total debt3,652.1Net cash (debt)−3,467.5Shareholders’ equity2,260.8Debt to equity1.62Fiscal year 2020Cash218.8Total debt3,224.7Net cash (debt)−3,005.9Shareholders’ equity2,698.2Debt to equity1.20Fiscal year 2021Cash111.9Total debt3,323.5Net cash (debt)−3,211.6Shareholders’ equity2,816.5Debt to equity1.18Fiscal year 2022Cash112.5Total debt3,744.2Net cash (debt)−3,631.7Shareholders’ equity1,749.3Debt to equity2.14Fiscal year 2023Cash302.7Total debt2,884.3Net cash (debt)−2,581.6Shareholders’ equity310.0Debt to equity9.30Fiscal year 2024Cash291.2Total debt3,091.3Net cash (debt)−2,800.1Shareholders’ equity100.1Debt to equity30.88Fiscal year 2025Cash2,178.2Total debt4,773.5Net cash (debt)−2,595.3Shareholders’ equity309.0Debt to equity15.45
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 135.1 142.3 139.5 184.6 218.8 111.9 112.5 302.7 291.2 2,178.2
Total debt 2,520.7 3,756.4 3,415.1 3,652.1 3,224.7 3,323.5 3,744.2 2,884.3 3,091.3 4,773.5
Net cash (debt) −2,385.6 −3,614.1 −3,275.6 −3,467.5 −3,005.9 −3,211.6 −3,631.7 −2,581.6 −2,800.1 −2,595.3
Shareholders’ equity 1,332.4 1,925.4 2,070.6 2,260.8 2,698.2 2,816.5 1,749.3 310.0 100.1 309.0
Debt to equity 1.89 1.95 1.65 1.62 1.20 1.18 2.14 9.30 30.88 15.45

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
1,995.2 2,145.2 2,395.1 2,607.1 2,269.4 2,462.5 2,497.0 2,681.4 2,881.7 3,072.7
Growth +7.5% +11.6% +8.9% −13.0% +8.5% +1.4% +7.4% +7.5% +6.6%
714.4 783.8 886.2 976.8 791.7 853.7 824.6 876.5 901.1 925.5
27.4 37.4 45.1 60.0 44.6 47.1 43.1 36.8 35.3 40.9
301.6 322.8 378.7 603.5 308.2 313.2 381.5 391.8 408.7 458.2
767.6 801.2 834.1 696.9 956.3 911.4 1,406.5 1,131.7 1,253.9 1,343.9
Growth +4.4% +4.1% −16.4% +37.2% −4.7% +54.3% −19.5% +10.8% +7.2%
653.7 691.0 719.7 568.4 818.4 786.5 1,262.4 1,027.2 1,228.6 1,171.3
202.2 135.9 121.0 118.5 164.6 179.4 220.3 258.8 277.9 263.0
591.2 555.1 598.7 449.9 712.7 666.2 953.9 614.6 958.2 908.3
Growth −6.1% +7.9% −24.9% +58.4% −6.5% +43.2% −35.6% +55.9% −5.2%
Per share
3.51 3.36 3.63 2.75 4.38 4.12 6.04 4.19 6.74 6.50
3.45 3.29 3.56 2.70 4.31 4.08 6.00 4.17 6.71 6.48
Growth −4.6% +8.2% −24.2% +59.6% −5.3% +47.1% −30.5% +60.9% −3.4%
168.2 165.2 164.8 163.5 162.6 161.8 157.9 146.6 142.2 139.7
171.2 168.7 168.3 166.6 165.3 163.3 158.9 147.3 142.8 140.1
Growth −1.5% −0.2% −1.0% −0.7% −1.2% −2.7% −7.3% −3.1% −1.9%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 6.2% a year over five years, and earnings per share grew 8.5% a year.
  • The diluted share count fell 15.3% in five years, so buybacks did some of the work per share.
  • Operating margin is up 1.6 points on five years ago, at 43.7%.
  • Profitable in every one of the 10 years on file.