Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.56 | 1.59 | 2.07 | 2.31 | 1.92 | 2.42 | 2.56 | 4.28 | 4.52 | 4.64 |
| Growth | +2.3% | +29.7% | +11.7% | −16.8% | +25.8% | +5.7% | +67.6% | +5.5% | +2.7% | |
| Operating income | 0.04 | −0.09 | −0.06 | 0.04 | −0.05 | −0.11 | −0.16 | −0.89 | −0.10 | 0.11 |
| Net income | 0.02 | −0.07 | −0.07 | 0.01 | 0.00 | −0.02 | 1.08 | −1.07 | −0.57 | −0.03 |
| Growth | −413.7% | −73.3% | −520.9% | −198.5% | ||||||
| EPS, diluted | 0.45 | −1.15 | −1.13 | 0.00 | 0.06 | −0.21 | 14.29 | −9.12 | −4.48 | −0.25 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 2.3% | −5.8% | −2.9% | 1.7% | −2.4% | −4.7% | −6.1% | −20.8% | −2.2% | 2.3% |
| Net margin | 1.4% | −4.3% | −3.2% | 0.6% | 0.2% | −0.6% | 42.4% | −25.0% | −12.7% | −0.7% |
| Free cash flow margin | −6.6% | −9.6% | −15.0% | −11.1% | −5.2% | −17.9% | −27.7% | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.41 | 0.36 | 0.33 | 0.44 | 0.73 | 0.51 | 0.37 | 0.69 | 0.91 | 1.59 |
| Capital expenditure | −0.51 | −0.51 | −0.64 | −0.69 | −0.83 | −0.94 | −1.08 | n/a | n/a | n/a |
| Free cash flow | −0.10 | −0.15 | −0.31 | −0.26 | −0.10 | −0.43 | −0.71 | n/a | n/a | n/a |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.13 | 0.07 | 0.26 | 0.30 | 0.30 | 0.31 | 1.35 | 1.90 | 1.61 | 1.75 |
| Total debt | 0.85 | 1.02 | 1.41 | 1.88 | 1.86 | 2.52 | 0.04 | 0.06 | 0.50 | 0.06 |
| Net cash (debt) | −0.72 | −0.95 | −1.15 | −1.58 | −1.57 | −2.21 | 1.31 | 1.84 | 1.11 | 1.69 |
| Shareholders’ equity | 1.73 | 1.84 | 1.91 | 2.03 | 2.35 | 2.63 | 3.82 | 5.03 | 4.55 | 4.66 |
| Debt to equity | 0.49 | 0.56 | 0.74 | 0.93 | 0.79 | 0.96 | 0.01 | 0.01 | 0.11 | 0.01 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 2.3% | −5.8% | −2.9% | 1.7% | −2.4% | −4.7% | −6.1% | −20.8% | −2.2% | 2.3% | |
| 1.6% | −6.6% | −5.3% | 0.1% | −4.1% | −5.7% | −6.3% | −27.9% | −12.1% | 2.3% | |
| 1.4% | −4.3% | −3.2% | 0.6% | 0.2% | −0.6% | 42.4% | −25.0% | −12.7% | −0.7% | |
| −6.6% | −9.6% | −15.0% | −11.1% | −5.2% | −17.9% | −27.7% | n/a | n/a | n/a | |
| Spending | ||||||||||
| 8.3% | 10.6% | 5.9% | 5.6% | 5.6% | 6.2% | 5.0% | 3.5% | 3.2% | 3.6% | |
| 21.4% | 24.2% | 22.2% | 22.7% | 25.9% | 26.5% | 28.1% | 44.2% | 26.1% | 21.5% | |
| 33.0% | 32.1% | 30.8% | 30.1% | 43.1% | 38.8% | 42.1% | n/a | n/a | n/a | |
| 14.2% | n/a | n/a | −554.3% | n/a | n/a | n/a | n/a | n/a | 110.9% | |
| Returns | ||||||||||
| 1.3% | −3.7% | −3.5% | 0.7% | 0.2% | −0.6% | 28.4% | −21.3% | −12.6% | −0.7% | |
| 0.7% | −2.0% | −1.7% | 0.3% | 0.1% | −0.2% | 14.0% | −6.5% | −3.7% | −0.2% | |
| Balance and payout | ||||||||||
| 0.49 | 0.56 | 0.74 | 0.93 | 0.79 | 0.96 | 0.01 | 0.01 | 0.11 | 0.01 | |
| 41.2% | 45.9% | 51.1% | 58.0% | 55.4% | 58.0% | 50.1% | 68.9% | 69.9% | 68.9% | |