Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 26.7 | 17.5 | 88.5 | 2.1 | 2.6 | n/a | 10.0 | 30.9 |
| Growth | −34.7% | +407.1% | −97.7% | +26.4% | +209.1% | |||||
| Operating income | −37.0 | −67.8 | −94.8 | −132.3 | −49.4 | −61.4 | −72.9 | −92.1 | −115.0 | −170.1 |
| Net income | −36.4 | −67.8 | −72.4 | −149.2 | −67.7 | −71.2 | −73.8 | −87.4 | −130.6 | −209.5 |
| Growth | ||||||||||
| EPS, diluted | −0.99 | −1.76 | −1.37 | −2.00 | −0.44 | −4.90 | −4.57 | −3.96 | −3.66 | −3.02 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | −354.8% | −758.1% | −55.8% | −2,991.2% | −2,809.6% | n/a | −1,149.6% | −550.3% |
| Net margin | n/a | n/a | −271.1% | −854.8% | −76.5% | −3,468.1% | −2,843.3% | n/a | −1,306.4% | −677.6% |
| Free cash flow margin | n/a | n/a | −284.5% | −793.6% | −37.9% | −2,615.6% | n/a | n/a | −1,048.0% | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −29.5 | −57.3 | −74.5 | −138.5 | −33.5 | −53.5 | −63.7 | −86.5 | −104.8 | −137.5 |
| Capital expenditure | −0.0 | n/a | −1.5 | −0.0 | −0.0 | −0.2 | n/a | n/a | −0.0 | n/a |
| Free cash flow | −29.5 | n/a | −76.0 | −138.5 | −33.5 | −53.7 | n/a | n/a | −104.8 | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 32.3 | 82.2 | 129.9 | 43.5 | 67.8 | 21.3 | 74.9 | 77.9 | 88.8 | 205.0 |
| Total debt | n/a | 14.8 | 25.2 | 35.1 | n/a | n/a | 24.5 | 40.1 | 40.7 | n/a |
| Net cash (debt) | n/a | 67.3 | 104.7 | 8.4 | n/a | n/a | 50.4 | 37.8 | 48.1 | n/a |
| Shareholders’ equity | 72.3 | 57.7 | 124.3 | 7.2 | 115.3 | 87.6 | 47.4 | 57.4 | −28.9 | 57.2 |
| Debt to equity | n/a | 0.26 | 0.20 | 4.89 | n/a | n/a | 0.52 | 0.70 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | −354.8% | −758.1% | −55.8% | −2,991.2% | −2,809.6% | n/a | −1,149.6% | −550.3% | |
| n/a | n/a | −271.1% | −854.8% | −76.3% | −3,468.1% | −2,843.3% | n/a | −1,304.5% | −677.6% | |
| n/a | n/a | −271.1% | −854.8% | −76.5% | −3,468.1% | −2,843.3% | n/a | −1,306.4% | −677.6% | |
| n/a | n/a | −284.5% | −793.6% | −37.9% | −2,615.6% | n/a | n/a | −1,048.0% | n/a | |
| Spending | ||||||||||
| n/a | n/a | 163.4% | 262.2% | 46.7% | 1,916.6% | 1,947.5% | n/a | 813.3% | 370.7% | |
| n/a | n/a | 289.2% | 579.8% | 70.9% | 1,174.6% | 962.1% | n/a | 436.2% | 262.5% | |
| n/a | n/a | 5.6% | 0.0% | 0.0% | 9.5% | n/a | n/a | 0.3% | n/a | |
| Returns | ||||||||||
| −50.4% | −117.5% | −58.3% | −2,079.9% | −58.8% | −81.3% | −155.8% | −152.3% | n/a | −366.2% | |
| −43.6% | −75.5% | −26.1% | −102.9% | −43.9% | −65.5% | −77.7% | −58.4% | −128.7% | −85.0% | |
| Balance and payout | ||||||||||
| n/a | 0.26 | 0.20 | 4.89 | n/a | n/a | 0.52 | 0.70 | n/a | n/a | |
| 13.6% | 35.8% | 55.2% | 95.1% | 25.3% | 19.4% | 50.1% | 47.5% | 128.5% | 76.8% | |