Closing prices at the end of each trading day, from 27 Sep 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.9 | 6.3 | 7.2 | 0.3 | 0.0 | 0.0 | 0.4 | 0.4 | 0.8 |
| Growth | +6.6% | +15.1% | −96.4% | −91.5% | −36.4% | +3,057.1% | −5.0% | +95.0% | |
| Operating income | −17.8 | −31.2 | −57.7 | −35.4 | −29.3 | −27.0 | −78.1 | −11.2 | −21.1 |
| Net income | −17.8 | −30.8 | −57.0 | −36.0 | −25.1 | −26.9 | −70.6 | −16.6 | −17.2 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −248.22 | −25.98 | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.0% | 32.8% | −22.9% | −738.6% | −6,990.9% | −1,050.0% | 93.2% | 90.0% | 92.3% |
| Operating margin | −302.6% | −498.0% | −801.9% | −13,668.3% | −133,027.3% | −192,578.6% | −17,674.0% | −2,676.9% | −2,581.6% |
| Net margin | −302.6% | −492.8% | −791.2% | −13,917.0% | −113,954.5% | −191,892.9% | −15,966.5% | −3,962.6% | −2,098.0% |
| Free cash flow margin | −103.4% | −305.1% | −464.5% | −10,954.1% | −126,772.7% | −161,321.4% | −4,682.1% | −2,223.3% | −1,015.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −5.5 | −18.5 | −33.2 | −28.3 | −27.6 | −22.6 | −20.6 | −9.3 | −8.3 |
| Capital expenditure | −0.5 | −0.6 | −0.3 | −0.1 | −0.3 | −0.0 | −0.1 | −0.1 | −0.0 |
| Free cash flow | −6.1 | −19.1 | −33.4 | −28.4 | −27.9 | −22.6 | −20.7 | −9.3 | −8.3 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 8.2 | 64.3 | 14.6 | 23.9 | 15.0 | 15.9 | 3.6 | 2.9 | 0.1 |
| Total debt | n/a | 0.9 | 0.6 | n/a | n/a | n/a | n/a | n/a | 3.1 |
| Net cash (debt) | n/a | 63.5 | 14.0 | n/a | n/a | n/a | n/a | n/a | −3.0 |
| Shareholders’ equity | −7.6 | 66.7 | 33.2 | 21.1 | 13.7 | 9.3 | 21.2 | 11.8 | 7.1 |
| Debt to equity | n/a | 0.01 | 0.02 | n/a | n/a | n/a | n/a | n/a | 0.44 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 29.0% | 32.8% | −22.9% | −738.6% | −6,990.9% | −1,050.0% | 93.2% | 90.0% | 92.3% | |
| −302.6% | −498.0% | −801.9% | −13,668.3% | −133,027.3% | −192,578.6% | −17,674.0% | −2,676.9% | −2,581.6% | |
| −302.6% | −492.6% | −791.0% | −13,634.4% | −123,895.5% | −191,871.4% | −15,966.5% | −3,214.8% | −2,381.6% | |
| −302.6% | −492.8% | −791.2% | −13,917.0% | −113,954.5% | −191,892.9% | −15,966.5% | −3,962.6% | −2,098.0% | |
| −103.4% | −305.1% | −464.5% | −10,954.1% | −126,772.7% | −161,321.4% | −4,682.1% | −2,223.3% | −1,015.0% | |
| Spending | |||||||||
| 77.0% | 44.4% | 62.9% | 3,457.5% | 55,695.5% | 45,657.1% | 107.5% | 64.8% | n/a | |
| 254.6% | 486.4% | 716.1% | 9,472.2% | 70,340.9% | 116,071.4% | 3,873.8% | 2,702.1% | 1,474.4% | |
| 9.3% | 9.3% | 3.7% | 25.9% | 1,204.5% | 121.4% | 17.2% | 16.0% | 2.1% | |
| Returns | |||||||||
| n/a | −46.2% | −171.8% | −170.4% | −183.4% | −290.1% | −333.0% | −141.6% | −243.6% | |
| −157.6% | −41.6% | −129.2% | −107.8% | −119.1% | −159.6% | −229.6% | −59.9% | −108.3% | |
| Balance and payout | |||||||||
| n/a | 0.01 | 0.02 | n/a | n/a | n/a | n/a | n/a | 0.44 | |
| 167.6% | 9.9% | 24.8% | 36.8% | 35.0% | 45.0% | 31.0% | 57.7% | 58.1% | |