Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 |
| Growth | −3.9% | −4.8% | +4.2% | +5.1% | +0.4% | +5.6% | +7.8% | ||
| Net income | 0.17 | 0.20 | 0.21 | 0.17 | 0.18 | 0.24 | 0.26 | 0.20 | 0.23 |
| Growth | +17.5% | +3.1% | −17.5% | +5.9% | +28.7% | +8.9% | −22.3% | +13.0% | |
| EPS, diluted | 1.94 | 2.40 | 2.61 | 2.26 | 2.39 | 3.39 | 3.72 | 2.50 | 2.63 |
| Growth | +23.7% | +8.7% | −13.4% | +5.8% | +41.8% | +9.7% | −32.8% | +5.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | 786.9% | 845.0% | 732.1% | 743.8% | 911.0% | 988.2% | 727.2% | 762.5% |
| Free cash flow margin | n/a | 631.5% | 797.9% | 568.4% | 1,154.4% | 989.4% | 763.5% | 1,507.1% | 702.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.18 | 0.19 | 0.23 | 0.17 | 0.31 | 0.27 | 0.21 | 0.44 | 0.24 |
| Capital expenditure | −0.02 | −0.03 | −0.04 | −0.03 | −0.03 | −0.01 | −0.02 | −0.02 | −0.03 |
| Free cash flow | 0.16 | 0.16 | 0.20 | 0.13 | 0.28 | 0.26 | 0.20 | 0.41 | 0.21 |
| Growth | −0.4% | +21.4% | −32.2% | +111.6% | −9.9% | −22.5% | +108.4% | −49.8% | |
| Buybacks | −0.10 | −0.16 | −0.12 | −0.11 | −0.35 | −0.00 | −0.03 | −0.03 | −0.10 |
| Dividends paid | −0.07 | −0.06 | −0.06 | −0.07 | −0.07 | −0.06 | −0.06 | −0.07 | −0.08 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.31 | 0.27 | 0.42 | 1.70 | 2.09 | 0.68 | 0.98 | 2.38 | 0.66 |
| Shareholders’ equity | 2.01 | 2.00 | 2.03 | 2.01 | 2.13 | 2.27 | 2.43 | 3.00 | 3.04 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 0.31 | 0.27 | 0.42 | 1.70 | 2.09 | 0.68 | 0.98 | 2.38 | 0.66 | |
| 0.26 | 0.27 | 0.27 | 0.25 | 0.26 | 0.24 | 0.24 | 0.25 | 0.26 | |
| 0.29 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.41 | 0.41 | |
| 15.25 | 15.87 | 16.47 | 18.79 | 19.65 | 20.77 | 22.47 | 28.06 | 26.70 | |
| Growth | +4.0% | +3.8% | +14.1% | +4.6% | +5.7% | +8.2% | +24.9% | −4.8% | |
| Liabilities | |||||||||
| 13.25 | 13.87 | 14.44 | 16.78 | 17.52 | 18.50 | 20.05 | 25.06 | 23.66 | |
| Equity | |||||||||
| 1.04 | 1.19 | 1.34 | 1.42 | 1.53 | 1.69 | 1.87 | 1.98 | 2.11 | |
| 2.01 | 2.00 | 2.03 | 2.01 | 2.13 | 2.27 | 2.43 | 3.00 | 3.04 | |
| Growth | −0.4% | +1.8% | −0.9% | +5.6% | +7.0% | +6.7% | +23.7% | +1.3% | |
| Per share and net cash | |||||||||
| 87.2 | 82.7 | 78.8 | 75.7 | 65.1 | 65.3 | 64.7 | 81.2 | 78.2 | |
| calc | 23.00 | 24.14 | 25.79 | 26.61 | 32.64 | 34.81 | 37.48 | 36.94 | 38.88 |
Lines marked calc are worked out here from filed figures; point at one for how.