Closing prices at the end of each trading day, from 30 Apr 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.2 | 6.0 | 5.4 | 5.6 | 8.5 | 11.5 | 10.7 | 7.2 | 6.2 | 6.4 |
| Growth | +15.4% | −10.2% | +5.2% | +51.1% | +34.7% | −6.8% | −32.4% | −14.4% | +2.7% | |
| Operating income | 0.7 | 1.1 | −1.2 | −1.6 | 1.1 | 1.0 | 2.0 | −0.2 | −0.4 | −0.9 |
| Net income | 0.6 | 1.1 | −0.9 | −1.6 | 0.7 | 0.7 | 0.9 | −0.1 | −0.5 | −1.1 |
| Growth | +99.9% | −182.7% | +9.3% | +21.9% | −106.1% | |||||
| EPS, diluted | n/a | n/a | n/a | 4,290,681.00 | 0.16 | 0.17 | 0.20 | −0.01 | −0.11 | −0.25 |
| Growth | −100.0% | +6.3% | +17.6% | −105.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 58.4% | 62.6% | 46.7% | 39.9% | 53.1% | 47.6% | 53.2% | 41.4% | 41.7% | 29.1% |
| Operating margin | 12.7% | 18.0% | −23.1% | −27.9% | 12.8% | 9.1% | 18.8% | −3.3% | −6.3% | −13.5% |
| Net margin | 11.1% | 19.2% | −17.7% | −29.1% | 8.0% | 6.5% | 8.5% | −0.8% | −7.5% | −17.4% |
| Free cash flow margin | 23.5% | −16.7% | −16.1% | 15.3% | 26.5% | 9.1% | 14.7% | −11.9% | −15.8% | −22.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.3 | −0.4 | −0.5 | 0.9 | 2.3 | 1.1 | 1.6 | −0.8 | −1.0 | −1.4 |
| Capital expenditure | −0.1 | −0.6 | −0.4 | −0.1 | −0.1 | −0.0 | −0.0 | −0.1 | −0.0 | −0.1 |
| Free cash flow | 1.2 | −1.0 | −0.9 | 0.9 | 2.3 | 1.0 | 1.6 | −0.9 | −1.0 | −1.4 |
| Growth | −182.0% | +161.3% | −53.8% | +51.4% | −154.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.6 | 4.7 | 3.9 | 6.8 | 12.1 | 11.8 | 12.6 | 11.0 | 10.1 | 9.0 |
| Shareholders’ equity | 6.3 | 8.2 | 6.7 | 9.1 | 10.2 | 11.2 | 11.7 | 11.1 | 10.7 | 10.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 58.4% | 62.6% | 46.7% | 39.9% | 53.1% | 47.6% | 53.2% | 41.4% | 41.7% | 29.1% | |
| 12.7% | 18.0% | −23.1% | −27.9% | 12.8% | 9.1% | 18.8% | −3.3% | −6.3% | −13.5% | |
| 14.0% | 21.7% | −20.8% | −25.3% | 14.1% | 9.9% | 19.7% | −3.4% | −4.4% | −12.7% | |
| 11.1% | 19.2% | −17.7% | −29.1% | 8.0% | 6.5% | 8.5% | −0.8% | −7.5% | −17.4% | |
| 23.5% | −16.7% | −16.1% | 15.3% | 26.5% | 9.1% | 14.7% | −11.9% | −15.8% | −22.7% | |
| Spending | ||||||||||
| 32.1% | 26.5% | 42.9% | 44.5% | 25.3% | 25.0% | 10.6% | 14.8% | 13.8% | 16.3% | |
| 1.5% | 9.3% | 6.5% | 1.3% | 0.9% | 0.3% | 0.3% | 1.3% | 0.2% | 0.8% | |
| 14.7% | 7.1% | n/a | n/a | 15.0% | 20.9% | 20.5% | n/a | n/a | n/a | |
| Returns | ||||||||||
| 9.2% | 14.0% | −14.1% | −18.1% | 6.7% | 6.6% | 7.7% | −0.5% | −4.3% | −11.0% | |
| n/a | 11.9% | −11.2% | −13.1% | 4.0% | 4.1% | 5.2% | −0.3% | −3.0% | −7.7% | |
| Balance and payout | ||||||||||
| n/a | 14.9% | 21.0% | 26.0% | 36.3% | 33.3% | 25.7% | 24.7% | 23.8% | 21.9% | |