Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | 0.04 | 0.04 | 0.10 | 0.07 | 0.14 |
| Growth | +17.3% | +123.6% | −31.0% | +99.7% | ||||||
| Net income | 0.26 | 0.33 | 0.44 | 0.50 | 0.51 | 0.90 | 1.06 | 0.72 | 0.79 | 0.97 |
| Growth | +25.3% | +33.9% | +14.5% | +1.5% | +77.5% | +17.6% | −31.7% | +9.0% | +23.0% | |
| EPS, diluted | 2.50 | 3.10 | 4.14 | 4.84 | 5.04 | 8.67 | 9.70 | 6.54 | 7.09 | 8.73 |
| Growth | +24.0% | +33.5% | +16.9% | +4.1% | +72.0% | +11.9% | −32.6% | +8.4% | +23.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | n/a | n/a | n/a | n/a | 2,391.5% | 2,397.5% | 732.7% | 1,158.4% | 713.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.28 | 0.38 | 0.54 | 0.72 | 0.67 | −2.65 | 2.25 | −0.33 | −2.74 | −2.68 |
| Buybacks | n/a | 0.00 | −0.04 | −0.12 | −0.07 | 0.00 | 0.00 | 0.00 | 0.00 | −0.07 |
| Dividends paid | n/a | 0.00 | 0.00 | −0.05 | −0.10 | −0.13 | −0.17 | −0.17 | −0.18 | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.28 | 0.42 | 0.50 | 0.43 | 2.67 | 0.52 | 1.04 | 1.58 | 4.10 | 3.60 |
| Total debt | n/a | n/a | n/a | n/a | 0.00 | 0.78 | 1.31 | 0.45 | 2.42 | 1.39 |
| Net cash (debt) | n/a | n/a | n/a | n/a | 2.67 | −0.26 | −0.26 | 1.13 | 1.67 | 2.20 |
| Shareholders’ equity | 1.89 | 2.23 | 2.61 | 3.02 | 3.41 | 4.96 | 5.36 | 6.08 | 6.71 | 7.65 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.00 | 0.16 | 0.24 | 0.07 | 0.36 | 0.18 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 2,986.7% | 2,984.4% | 946.9% | 1,457.6% | 889.0% | |
| n/a | n/a | n/a | n/a | n/a | 2,391.5% | 2,397.5% | 732.7% | 1,158.4% | 713.5% | |
| Spending | ||||||||||
| 28.1% | 28.0% | 14.6% | 17.4% | 18.6% | 19.9% | 19.7% | 22.6% | 20.5% | 17.9% | |
| Returns | ||||||||||
| 13.7% | 14.6% | 16.7% | 16.5% | 14.8% | 18.1% | 19.7% | 11.9% | 11.7% | 12.7% | |
| 1.5% | 1.6% | 1.9% | 1.9% | 1.4% | 1.6% | 1.6% | 1.0% | 1.0% | 1.0% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | 0.00 | 0.16 | 0.24 | 0.07 | 0.36 | 0.18 | |
| 89.0% | 89.0% | 88.7% | 88.8% | 90.6% | 91.1% | 92.1% | 91.4% | 91.7% | 91.4% | |
| n/a | 0.0% | 0.0% | 10.3% | 20.0% | 14.2% | 15.7% | 23.7% | 22.4% | n/a | |