Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5 | 1.2 | 0.5 | 0.2 | 0.3 | 0.8 | 0.9 | 0.5 | 0.8 | 5.6 |
| Growth | −20.5% | −55.4% | −61.1% | +63.6% | +131.2% | +12.5% | −44.3% | +62.0% | +633.1% | |
| Operating income | −45.8 | −49.4 | −50.9 | −38.8 | −31.9 | −41.4 | −26.7 | −22.1 | −18.4 | −10.0 |
| Net income | −45.8 | −49.4 | −50.8 | −38.4 | −31.8 | −41.4 | −26.3 | −19.4 | −18.4 | −9.6 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −0.64 | −6.78 | −4.15 | −77.16 | −6.46 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 41.1% | 1.6% | 36.0% |
| Operating margin | −3,156.5% | −4,279.7% | −9,892.6% | −19,390.1% | −9,744.7% | −5,474.8% | −3,134.7% | −4,662.2% | −2,397.1% | −177.9% |
| Net margin | −3,155.6% | −4,278.7% | −9,875.3% | −19,185.8% | −9,724.2% | −5,474.1% | −3,086.4% | −4,085.9% | −2,395.6% | −170.4% |
| Free cash flow margin | −2,355.4% | −3,054.4% | −6,485.1% | −13,399.1% | −7,615.1% | −3,843.3% | −2,795.9% | −4,100.4% | −2,304.2% | −222.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −33.1 | −34.4 | −32.5 | −26.6 | −24.8 | −28.7 | −23.6 | −19.2 | −17.6 | −12.4 |
| Capital expenditure | −1.1 | −0.8 | −0.9 | −0.2 | −0.1 | −0.4 | −0.2 | −0.2 | −0.1 | −0.1 |
| Free cash flow | −34.2 | −35.2 | −33.4 | −26.8 | −24.9 | −29.1 | −23.8 | −19.4 | −17.7 | −12.5 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 31.3 | 12.8 | 20.1 | 21.7 | 50.7 | 49.1 | 26.3 | 13.9 | 1.4 | 10.4 |
| Shareholders’ equity | 28.6 | 11.8 | 18.4 | 19.0 | 49.1 | 47.0 | 24.6 | 11.5 | −1.1 | 12.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 41.1% | 1.6% | 36.0% | |
| −3,156.5% | −4,279.7% | −9,892.6% | −19,390.1% | −9,744.7% | −5,474.8% | −3,134.7% | −4,662.2% | −2,397.1% | −177.9% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −2,395.6% | −170.4% | |
| −3,155.6% | −4,278.7% | −9,875.3% | −19,185.8% | −9,724.2% | −5,474.1% | −3,086.4% | −4,085.9% | −2,395.6% | −170.4% | |
| −2,355.4% | −3,054.4% | −6,485.1% | −13,399.1% | −7,615.1% | −3,843.3% | −2,795.9% | −4,100.4% | −2,304.2% | −222.1% | |
| Spending | ||||||||||
| 2,261.3% | 2,879.6% | 6,385.0% | 11,606.1% | 5,213.4% | 2,718.4% | 1,468.0% | 2,280.8% | 1,000.8% | 73.3% | |
| 774.7% | 1,048.8% | 2,406.1% | 5,176.4% | 2,796.2% | 1,189.4% | 949.0% | 1,534.2% | 819.4% | 79.8% | |
| 78.3% | 70.8% | 167.0% | 98.0% | 41.7% | 48.3% | 19.4% | 39.5% | 16.0% | 1.5% | |
| Returns | ||||||||||
| −160.5% | −419.9% | −276.7% | −202.0% | −64.9% | −88.2% | −106.6% | −168.4% | n/a | −76.8% | |
| −129.9% | −320.5% | −231.0% | −154.3% | −59.9% | −80.6% | −88.3% | −116.1% | −484.8% | −57.3% | |
| Balance and payout | ||||||||||
| n/a | n/a | 16.5% | 23.6% | 7.7% | 8.5% | 17.2% | 31.1% | 128.4% | 25.3% | |