Closing prices at the end of each trading day, from 1 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.0 | 0.0 | 0.3 | 0.2 | 0.0 |
| Growth | −16.1% | +1,076.9% | −45.1% | −77.4% | |||
| Operating income | −1.9 | −1.8 | −3.1 | −3.6 | −2.4 | −2.3 | −3.1 |
| Net income | −2.0 | −2.0 | −2.3 | −2.9 | −1.7 | −2.1 | −3.7 |
| Growth | |||||||
| EPS, diluted | n/a | −0.06 | −0.06 | −0.07 | −0.07 | −0.04 | −0.08 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 12.9% | 15.4% | 80.7% | 75.0% | 57.9% |
| Operating margin | n/a | n/a | −9,903.2% | −13,873.1% | −788.6% | −1,391.7% | −8,242.1% |
| Net margin | n/a | n/a | −7,571.0% | −11,157.7% | −558.8% | −1,236.3% | −9,728.9% |
| Free cash flow margin | n/a | n/a | −8,203.2% | −9,480.8% | n/a | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.2 | −2.1 | −2.5 | −2.5 | n/a | n/a | n/a |
| Capital expenditure | −0.2 | −0.2 | −0.0 | −0.0 | −0.0 | −0.0 | −0.5 |
| Free cash flow | −1.3 | −2.3 | −2.5 | −2.5 | n/a | n/a | n/a |
| Growth | |||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | −0.1 | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash and securities | 11.7 | 10.7 | 14.6 | 5.3 | 4.3 | 7.8 | 6.0 |
| Total debt | n/a | 1.5 | 1.3 | 0.5 | 0.1 | 0.1 | 0.2 |
| Net cash (debt) | n/a | 9.3 | 13.4 | 4.8 | 4.2 | 7.7 | 5.9 |
| Shareholders’ equity | 11.4 | 10.8 | 14.7 | 9.9 | 7.8 | 8.3 | 5.5 |
| Debt to equity | n/a | 0.14 | 0.09 | 0.05 | 0.01 | 0.02 | 0.03 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Operations | |||||||
| −1.2 | −2.1 | −2.5 | −2.5 | n/a | n/a | n/a | |
| Growth | |||||||
| Investment | |||||||
| −0.2 | −0.2 | −0.0 | −0.0 | −0.0 | −0.0 | −0.5 | |
| calc | −1.3 | −2.3 | −2.5 | −2.5 | n/a | n/a | n/a |
| Growth | |||||||
| −0.2 | −0.1 | −0.1 | −5.3 | 1.2 | 2.9 | 0.9 | |
| Financing | |||||||
| 12.9 | −0.1 | 7.9 | −0.3 | −0.1 | 2.6 | −0.2 | |
| n/a | n/a | n/a | n/a | n/a | −0.1 | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.