Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 380.5 | 408.5 | 423.4 | 408.5 | 488.1 | 518.8 | 537.3 | 590.6 | 620.0 |
| Growth | +7.4% | +3.6% | −3.5% | +19.5% | +6.3% | +3.6% | +9.9% | +5.0% | |
| Operating income | 75.9 | 78.6 | 82.4 | 77.2 | 88.8 | 87.3 | 89.7 | 96.4 | 103.8 |
| Net income | 52.9 | 65.2 | 55.9 | 60.7 | 70.2 | 67.3 | 66.0 | 69.6 | 91.0 |
| Growth | +23.2% | −14.3% | +8.6% | +15.7% | −4.1% | −2.0% | +5.5% | +30.7% | |
| EPS, diluted | 3.72 | 4.64 | 4.02 | 4.40 | 5.09 | 4.90 | 4.83 | 5.11 | 6.69 |
| Growth | +24.7% | −13.4% | +9.5% | +15.7% | −3.7% | −1.4% | +5.8% | +30.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 56.2% | 55.1% | 54.9% | 54.6% | 54.0% | 49.1% | 51.0% | 53.4% | 55.1% |
| Operating margin | 19.9% | 19.2% | 19.5% | 18.9% | 18.2% | 16.8% | 16.7% | 16.3% | 16.7% |
| Net margin | 13.9% | 16.0% | 13.2% | 14.9% | 14.4% | 13.0% | 12.3% | 11.8% | 14.7% |
| Free cash flow margin | 9.3% | 12.8% | 11.7% | 13.1% | 14.3% | −1.1% | 17.0% | 14.9% | 13.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 55.6 | 64.8 | 62.9 | 72.7 | 84.7 | 2.6 | 98.4 | 92.0 | 87.9 |
| Capital expenditure | −20.2 | −12.4 | −13.3 | −19.3 | −15.1 | −8.3 | −6.9 | −4.2 | −4.5 |
| Free cash flow | 35.4 | 52.5 | 49.6 | 53.4 | 69.7 | −5.7 | 91.5 | 87.8 | 83.4 |
| Growth | +48.1% | −5.5% | +7.6% | +30.5% | −108.2% | −4.0% | −5.0% | ||
| Buybacks | −31.1 | −22.6 | −29.6 | −16.8 | 0.0 | −29.2 | −10.4 | −8.1 | −12.3 |
| Dividends paid | −26.8 | −29.6 | −32.9 | −36.0 | −38.2 | −42.0 | −44.6 | −47.2 | −50.3 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 37.1 | 48.9 | 27.2 | 56.5 | 86.0 | 37.8 | 48.1 | 46.7 | 58.1 |
| Total debt | 134.0 | 62.8 | 60.2 | 113.1 | 114.9 | 107.1 | 109.7 | 86.0 | 86.2 |
| Net cash (debt) | −96.9 | −13.9 | −33.0 | −56.6 | −29.0 | −69.3 | −61.6 | −39.3 | −28.1 |
| Shareholders’ equity | 139.4 | 155.5 | 145.5 | 160.3 | 200.4 | 188.6 | 210.2 | 230.5 | 268.2 |
| Debt to equity | 0.96 | 0.40 | 0.41 | 0.71 | 0.57 | 0.57 | 0.52 | 0.37 | 0.32 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Aug 2017 | FY2018 31 Aug 2018 | FY2019 31 Aug 2019 | FY2020 31 Aug 2020 | FY2021 31 Aug 2021 | FY2022 31 Aug 2022 | FY2023 31 Aug 2023 | FY2024 31 Aug 2024 | FY2025 31 Aug 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 56.2% | 55.1% | 54.9% | 54.6% | 54.0% | 49.1% | 51.0% | 53.4% | 55.1% | |
| 19.9% | 19.2% | 19.5% | 18.9% | 18.2% | 16.8% | 16.7% | 16.3% | 16.7% | |
| 19.6% | 18.4% | 19.1% | 18.5% | 17.7% | 16.2% | 15.9% | 15.5% | 16.4% | |
| 13.9% | 16.0% | 13.2% | 14.9% | 14.4% | 13.0% | 12.3% | 11.8% | 14.7% | |
| 9.3% | 12.8% | 11.7% | 13.1% | 14.3% | −1.1% | 17.0% | 14.9% | 13.5% | |
| Spending | |||||||||
| 2.2% | 1.7% | 1.5% | 1.5% | 1.1% | 1.0% | 1.2% | 1.4% | 1.4% | |
| 30.1% | 29.7% | 29.3% | 29.9% | 29.8% | 26.7% | 28.8% | 31.1% | 32.2% | |
| 5.3% | 3.0% | 3.1% | 4.7% | 3.1% | 1.6% | 1.3% | 0.7% | 0.7% | |
| 29.1% | 13.3% | 30.8% | 19.6% | 18.8% | 19.9% | 22.5% | 23.9% | 10.5% | |
| Returns | |||||||||
| 38.0% | 41.9% | 38.4% | 37.9% | 35.0% | 35.7% | 31.4% | 30.2% | 33.9% | |
| 14.3% | 20.6% | 18.5% | 16.7% | 16.3% | 15.5% | 15.1% | 15.5% | 19.1% | |
| Balance and payout | |||||||||
| 0.96 | 0.40 | 0.41 | 0.71 | 0.57 | 0.57 | 0.52 | 0.37 | 0.32 | |
| 62.3% | 51.0% | 51.9% | 55.8% | 53.4% | 56.6% | 52.0% | 48.7% | 43.6% | |
| 50.6% | 45.4% | 58.8% | 59.4% | 54.4% | 62.4% | 67.6% | 67.8% | 55.2% | |
| 163.5% | 99.5% | 126.1% | 99.1% | 54.9% | n/a | 60.1% | 63.0% | 75.0% | |