Closing prices at the end of each trading day, from 11 Nov 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 45.7 | 79.9 | 115.9 | 142.1 | 170.5 | 204.3 | 239.0 |
| Growth | +74.7% | +45.0% | +22.7% | +19.9% | +19.9% | +17.0% | |
| Operating income | −31.9 | −39.6 | −50.4 | −49.7 | −34.4 | −31.4 | −30.6 |
| Net income | −32.1 | −40.4 | −51.7 | −49.7 | −31.0 | −28.3 | −28.1 |
| Growth | |||||||
| EPS, diluted | −3.30 | −3.75 | −2.60 | −0.76 | −0.46 | −0.40 | −0.37 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 59.5% | 56.9% | 57.4% | 62.5% | 68.1% | 71.4% | 72.1% |
| Operating margin | −69.8% | −49.5% | −43.5% | −35.0% | −20.2% | −15.4% | −12.8% |
| Net margin | −70.1% | −50.6% | −44.6% | −35.0% | −18.2% | −13.9% | −11.7% |
| Free cash flow margin | −53.6% | −22.9% | −23.9% | −10.3% | 5.0% | 5.9% | 6.3% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −22.1 | −15.5 | −20.4 | −12.8 | 10.2 | 14.1 | 17.5 |
| Capital expenditure | −2.5 | −2.8 | −7.4 | −1.9 | −1.7 | −2.2 | −2.4 |
| Free cash flow | −24.5 | −18.3 | −27.7 | −14.7 | 8.5 | 12.0 | 15.2 |
| Growth | +40.3% | +26.6% | |||||
| Buybacks | −1.4 | 0.0 | 0.0 | n/a | n/a | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 80.2 | 55.7 | 136.0 | 62.0 | 50.8 | 51.6 | 55.0 |
| Total debt | n/a | 4.0 | 10.0 | 10.0 | 0.0 | n/a | n/a |
| Net cash (debt) | n/a | 51.7 | 126.0 | 52.0 | 50.8 | n/a | n/a |
| Shareholders’ equity | −86.0 | −113.9 | 112.3 | 83.2 | 79.0 | 67.0 | 82.4 |
| Debt to equity | n/a | n/a | 0.09 | 0.12 | 0.00 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 45.7 | 79.9 | 115.9 | 142.1 | 170.5 | 204.3 | 239.0 | |
| Growth | +74.7% | +45.0% | +22.7% | +19.9% | +19.9% | +17.0% | |
| 18.5 | 34.4 | 49.4 | 53.3 | 54.4 | 58.4 | 66.7 | |
| 27.2 | 45.4 | 66.5 | 88.8 | 116.1 | 145.9 | 172.3 | |
| Growth | +66.9% | +46.3% | +33.6% | +30.7% | +25.7% | +18.1% | |
| 14.4 | 20.0 | 27.0 | 30.7 | 34.0 | 40.2 | 44.5 | |
| 13.0 | 25.8 | 31.6 | 42.5 | 45.7 | 52.5 | 55.8 | |
| −31.9 | −39.6 | −50.4 | −49.7 | −34.4 | −31.4 | −30.6 | |
| Growth | |||||||
| 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.2 | −0.9 | |
| −32.1 | −40.4 | −51.7 | −49.7 | −31.0 | −28.3 | −28.1 | |
| Growth | |||||||
| Per share | |||||||
| −3.30 | −3.75 | −2.60 | −0.76 | −0.46 | −0.40 | −0.37 | |
| −3.30 | −3.75 | −2.60 | −0.76 | −0.46 | −0.40 | −0.37 | |
| Growth | |||||||
| 10.3 | 11.4 | 20.6 | 65.1 | 67.7 | 71.7 | 76.3 | |
| 10.3 | 11.4 | 20.6 | 65.1 | 67.7 | 71.7 | 76.3 | |
| Growth | +10.0% | +81.7% | +215.4% | +4.0% | +5.9% | +6.5% | |
† The diluted share count jumps at 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.