Closing prices at the end of each trading day, from 25 Sep 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 40.0 | 31.3 | 40.7 | 37.9 | 12.0 | 14.9 | 14.2 |
| Growth | −21.6% | +29.8% | −6.8% | −68.3% | +24.1% | −4.9% | |
| Operating income | 17.0 | 11.9 | 12.6 | 11.4 | 12.7 | 9.3 | 10.0 |
| Net income | 13.7 | 8.9 | 17.4 | 8.7 | 8.3 | 6.0 | 7.2 |
| Growth | −34.9% | +94.7% | −49.8% | −5.3% | −27.0% | +18.7% | |
| EPS, diluted | 0.49 | 0.31 | 0.55 | 4.73 | 0.89 | 0.52 | 0.60 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 49.3% | 49.8% | 45.3% | 37.0% | 142.8% | 91.1% | 101.2% |
| Operating margin | 42.5% | 37.9% | 31.0% | 30.1% | 105.1% | 62.4% | 70.2% |
| Net margin | 34.3% | 28.5% | 42.7% | 23.0% | 68.7% | 40.4% | 50.4% |
| Free cash flow margin | 25.4% | n/a | 5.8% | n/a | 86.9% | 5.3% | 49.8% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 10.2 | 13.0 | 14.1 | 8.6 | 12.7 | 1.1 | 7.4 |
| Capital expenditure | −0.0 | n/a | −11.7 | n/a | −2.3 | −0.3 | −0.3 |
| Free cash flow | 10.2 | n/a | 2.4 | n/a | 10.5 | 0.8 | 7.1 |
| Growth | −92.4% | +786.7% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 14.3 | 24.0 | 46.2 | 51.3 | 98.0 | 103.8 | 118.4 |
| Shareholders’ equity | 31.7 | 44.4 | 64.3 | 68.8 | 112.9 | 124.6 | 137.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 40.0 | 31.3 | 40.7 | 37.9 | 12.0 | 14.9 | 14.2 | |
| Growth | −21.6% | +29.8% | −6.8% | −68.3% | +24.1% | −4.9% | |
| 20.3 | 15.7 | 22.4 | 23.9 | 22.5 | 28.7 | 30.8 | |
| 19.7 | 15.6 | 18.4 | 14.1 | 17.2 | 13.6 | 14.4 | |
| Growth | −20.9% | +18.1% | −23.8% | +22.3% | −20.8% | +5.6% | |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | n/a | n/a | |
| 2.3 | 2.3 | 1.9 | 1.3 | 3.8 | 3.5 | 3.8 | |
| 17.0 | 11.9 | 12.6 | 11.4 | 12.7 | 9.3 | 10.0 | |
| Growth | −30.1% | +6.3% | −9.6% | +10.8% | −26.3% | +7.0% | |
| 16.4 | 10.5 | 21.8 | 12.1 | 12.3 | 8.7 | 10.2 | |
| 2.7 | 1.5 | 4.4 | 3.4 | 4.1 | 2.7 | 3.0 | |
| 13.7 | 8.9 | 17.4 | 8.7 | 8.3 | 6.0 | 7.2 | |
| Growth | −34.9% | +94.7% | −49.8% | −5.3% | −27.0% | +18.7% | |
| Per share | |||||||
| 0.49 | 0.31 | 0.55 | 5.38 | 0.89 | 0.52 | 0.60 | |
| 0.49 | 0.31 | 0.55 | 4.73 | 0.89 | 0.52 | 0.60 | |
| Growth | −36.7% | +77.4% | +760.0% | −81.2% | −41.6% | +15.4% | |
| 28.0 | 28.8 | 31.8 | 1.6 | 9.3 | 11.6 | 11.9 | |
| 28.0 | 29.0 | 32.7 | 1.8 | 9.4 | 11.7 | 11.9 | |
| Growth | +3.5% | +12.7% | −94.4% | +408.5% | +24.6% | +2.1% | |
† The diluted share count jumps at 2022 and 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.