Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,547.1 | 2,016.8 | 1,985.7 | 2,355.5 | 3,629.8 | 4,957.7 | 3,490.7 | 2,973.5 | 2,798.2 |
| Growth | +30.4% | −1.5% | +18.6% | +54.1% | +36.6% | −29.6% | −14.8% | −5.9% | |
| Operating income | 125.1 | 160.4 | 155.3 | 113.8 | 407.4 | 583.5 | 300.7 | 100.2 | 57.2 |
| Net income | 71.3 | 102.4 | 111.8 | 61.4 | 281.9 | 390.6 | 215.9 | 13.0 | 25.7 |
| Growth | +43.5% | +9.2% | −45.0% | +358.8% | +38.6% | −44.7% | −94.0% | +97.7% | |
| EPS, diluted | 2.32 | 3.22 | 3.52 | 1.84 | 8.28 | 11.84 | 6.23 | 0.44 | 0.91 |
| Growth | +38.8% | +9.3% | −47.7% | +350.0% | +43.0% | −47.4% | −92.9% | +106.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 14.4% | 14.9% | 15.5% | 13.3% | 17.9% | 18.7% | 16.8% | 14.6% | 13.0% |
| Operating margin | 8.1% | 8.0% | 7.8% | 4.8% | 11.2% | 11.8% | 8.6% | 3.4% | 2.0% |
| Net margin | 4.6% | 5.1% | 5.6% | 2.6% | 7.8% | 7.9% | 6.2% | 0.4% | 0.9% |
| Free cash flow margin | 5.4% | 2.7% | 4.7% | 10.1% | 5.3% | 6.3% | 6.1% | 3.3% | 3.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 97.1 | 83.3 | 133.8 | 270.4 | 237.3 | 400.6 | 294.5 | 143.9 | 128.9 |
| Capital expenditure | −14.0 | −28.7 | −40.9 | −32.4 | −44.9 | −88.0 | −83.2 | −45.0 | −39.4 |
| Free cash flow | 83.1 | 54.7 | 92.9 | 238.1 | 192.4 | 312.6 | 211.3 | 98.9 | 89.5 |
| Growth | −34.2% | +69.9% | +156.3% | −19.2% | +62.5% | −32.4% | −53.2% | −9.5% | |
| Buybacks | −1.5 | −6.5 | −8.2 | −1.8 | −47.6 | −214.3 | −55.1 | −74.5 | −53.7 |
| Dividends paid | −12.7 | −12.7 | −13.7 | −14.6 | −16.2 | −23.8 | −33.2 | −36.8 | −38.9 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 35.9 | 2.3 | 37.4 | 292.6 | 434.6 | 282.2 | 309.9 | 330.9 | 174.0 |
| Total debt | 274.6 | 291.4 | 254.3 | 512.6 | 528.6 | 545.9 | 592.4 | 696.2 | 540.5 |
| Net cash (debt) | −238.6 | −289.1 | −216.9 | −220.1 | −94.0 | −263.7 | −282.5 | −365.3 | −366.5 |
| Shareholders’ equity | 441.7 | 534.4 | 632.2 | 827.5 | 1,056.9 | 1,263.0 | 1,368.1 | 1,273.3 | 1,224.7 |
| Debt to equity | 0.62 | 0.55 | 0.40 | 0.62 | 0.50 | 0.43 | 0.43 | 0.55 | 0.44 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 26 Aug 2017 | FY2018 25 Aug 2018 | FY2019 31 Aug 2019 | FY2020 29 Aug 2020 | FY2021 28 Aug 2021 | FY2022 27 Aug 2022 | FY2023 26 Aug 2023 | FY2024 31 Aug 2024 | FY2025 30 Aug 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 14.4% | 14.9% | 15.5% | 13.3% | 17.9% | 18.7% | 16.8% | 14.6% | 13.0% | |
| 8.1% | 8.0% | 7.8% | 4.8% | 11.2% | 11.8% | 8.6% | 3.4% | 2.0% | |
| 7.0% | 7.1% | 7.0% | 3.3% | 10.1% | 10.4% | 8.0% | 1.3% | 1.1% | |
| 4.6% | 5.1% | 5.6% | 2.6% | 7.8% | 7.9% | 6.2% | 0.4% | 0.9% | |
| 5.4% | 2.7% | 4.7% | 10.1% | 5.3% | 6.3% | 6.1% | 3.3% | 3.2% | |
| Spending | |||||||||
| 6.3% | 6.5% | 7.2% | 7.5% | 6.3% | 6.4% | 7.7% | 9.4% | 10.2% | |
| 0.9% | 1.4% | 2.1% | 1.4% | 1.2% | 1.8% | 2.4% | 1.5% | 1.4% | |
| 34.3% | 28.2% | 19.5% | 20.5% | 23.3% | 24.1% | 22.7% | 66.1% | 14.6% | |
| Returns | |||||||||
| 16.1% | 19.2% | 17.7% | 7.4% | 26.7% | 30.9% | 15.8% | 1.0% | 2.1% | |
| 7.9% | 9.7% | 10.1% | 3.6% | 13.7% | 16.2% | 8.9% | 0.5% | 1.2% | |
| Balance and payout | |||||||||
| 0.62 | 0.55 | 0.40 | 0.62 | 0.50 | 0.43 | 0.43 | 0.55 | 0.44 | |
| n/a | n/a | n/a | 51.7% | 48.8% | 47.7% | 43.8% | 46.6% | 43.2% | |
| 17.9% | 12.4% | 12.2% | 23.7% | 5.7% | 6.1% | 15.4% | 283.1% | 151.4% | |
| 17.2% | 35.1% | 23.5% | 6.9% | 33.2% | 76.2% | 41.8% | 112.5% | 103.5% | |