Closing prices at the end of each trading day, from 21 May 2018.
Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value
over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year
when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
Revenue and profit
What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
1,269.0
1,280.0
1,868.0
1,430.0
950.0
1,245.0
1,354.0
1,384.0
1,404.0
1,429.0
Growth
+0.9%
+45.9%
−23.4%
−33.6%
+31.1%
+8.8%
+2.2%
+1.4%
+1.8%
Operating income
295.0
249.0
283.0
307.0
−46.0
446.0
558.0
503.0
495.0
402.0
Net income
176.0
230.0
162.0
157.0
−132.0
244.0
355.0
289.0
289.0
193.0
Growth
+30.7%
−29.6%
−3.1%
−184.1%
+45.5%
−18.6%
+0.0%
−33.2%
EPS, diluted
1.76
2.31
1.62
1.62
−1.42
2.60
3.91
3.41
3.61
2.50
Growth
+31.3%
−29.9%
+0.0%
−187.7%
+50.4%
−12.8%
+5.9%
−30.7%
Margins
How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating margin
23.2%
19.5%
15.1%
21.5%
−4.8%
35.8%
41.2%
36.3%
35.3%
28.1%
Net margin
13.9%
18.0%
8.7%
11.0%
−13.9%
19.6%
26.2%
20.9%
20.6%
13.5%
Free cash flow margin
17.5%
18.1%
8.5%
3.5%
3.6%
31.2%
26.6%
24.5%
17.2%
22.5%
Cash flow
The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.