Closing prices at the end of each trading day, from 8 Aug 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 20.2 | 0.0 | 14.0 | 14.0 | 15.2 | 24.4 | 26.0 | 7.1 |
| Growth | −100.0% | +0.0% | +8.7% | +60.1% | +6.7% | −72.5% | ||||
| Operating income | −16.6 | −21.4 | −11.2 | −24.4 | −2.5 | −111.2 | −62.7 | −71.9 | −67.5 | −114.4 |
| Net income | −17.0 | −21.4 | −10.4 | −23.3 | −3.5 | −110.1 | −60.5 | −65.8 | −63.7 | −20.6 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −12.41 | −2.69 | −2.44 | −2.36 | −0.33 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | −55.5% | n/a | −18.2% | −794.4% | −411.9% | −295.4% | −259.6% | −1,601.1% |
| Net margin | n/a | n/a | −51.6% | n/a | −24.8% | −786.4% | −397.7% | −270.0% | −245.1% | −288.3% |
| Free cash flow margin | n/a | n/a | −29.0% | n/a | −90.9% | −160.5% | −329.2% | −261.3% | −235.6% | −1,371.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.0 | −18.9 | −5.8 | −23.9 | −12.7 | −22.4 | −49.6 | −59.7 | −59.6 | −97.4 |
| Capital expenditure | −0.1 | −0.0 | −0.0 | −0.2 | −0.0 | −0.0 | −0.4 | −4.0 | −1.7 | −0.6 |
| Free cash flow | −0.1 | −18.9 | −5.8 | −24.1 | −12.7 | −22.5 | −50.1 | −63.6 | −61.2 | −98.0 |
| Growth | ||||||||||
| Dividends paid | n/a | n/a | n/a | n/a | n/a | −4.4 | 0.0 | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.6 | 20.3 | 62.6 | 38.5 | 4.5 | 149.0 | 39.0 | 62.9 | 28.7 | 37.6 |
| Shareholders’ equity | −86.2 | 17.4 | 58.7 | −9.1 | −12.4 | 136.4 | 158.4 | 105.2 | 52.5 | 136.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | n/a | 20.2 | 0.0 | 14.0 | 14.0 | 15.2 | 24.4 | 26.0 | 7.1 | |
| Growth | −100.0% | +0.0% | +8.7% | +60.1% | +6.7% | −72.5% | ||||
| n/a | n/a | n/a | n/a | n/a | 0.0 | 1.3 | 2.8 | 3.0 | 0.8 | |
| 11.4 | 12.1 | 17.9 | 12.8 | 15.0 | 19.7 | 32.7 | 48.9 | 51.0 | 91.0 | |
| 5.3 | 9.2 | 13.5 | 9.8 | 2.1 | 18.5 | 40.2 | 44.5 | 36.7 | 29.8 | |
| −16.6 | −21.4 | −11.2 | −24.4 | −2.5 | −111.2 | −62.7 | −71.9 | −67.5 | −114.4 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | −3.5 | −110.1 | −60.5 | −65.8 | −63.7 | −20.6 | |
| n/a | n/a | n/a | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −17.0 | −21.4 | −10.4 | −23.3 | −3.5 | −110.1 | −60.5 | −65.8 | −63.7 | −20.6 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −12.41 | −2.69 | −2.44 | −2.36 | −0.33 | |
| n/a | n/a | n/a | n/a | n/a | −12.41 | −2.69 | −2.44 | −2.36 | −0.33 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 8.9 | 22.5 | 26.9 | 27.0 | 61.9 | |
| n/a | n/a | n/a | n/a | n/a | 8.9 | 22.5 | 26.9 | 27.0 | 61.9 | |
| Growth | +152.3% | +19.6% | +0.4% | +129.0% | ||||||
† The diluted share count jumps at 2022 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.