Closing prices at the end of each trading day, from 13 Sep 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.1 | 0.0 | 0.1 | 0.5 | 0.6 |
| Growth | +149.1% | −68.3% | +82.2% | +536.6% | +23.9% | |
| Operating income | −1.2 | −2.7 | −6.5 | −8.2 | −7.8 | −8.3 |
| Net income | −1.3 | −2.6 | −6.5 | −7.8 | −7.9 | −8.1 |
| Growth | ||||||
| EPS, diluted | −0.19 | −0.27 | −42.40 | −115.20 | −72.60 | −6.53 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 77.8% | 24.4% | 16.3% | −22.9% |
| Operating margin | −2,028.1% | −1,879.6% | −14,351.1% | −9,982.9% | −1,498.1% | −1,287.8% |
| Net margin | −2,207.0% | −1,840.8% | −14,435.6% | −9,529.3% | −1,509.4% | −1,253.0% |
| Free cash flow margin | −1,938.6% | −1,506.3% | −12,804.4% | −10,522.0% | −1,466.7% | −1,022.9% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −1.1 | −2.1 | −5.7 | −8.4 | −7.6 | −6.6 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.2 | −0.0 | −0.0 |
| Free cash flow | −1.1 | −2.1 | −5.8 | −8.6 | −7.7 | −6.6 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.5 | 1.3 | 10.4 | 0.8 | 3.1 | 6.5 |
| Shareholders’ equity | −2.9 | 0.8 | 10.0 | 5.5 | 3.9 | 18.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| n/a | n/a | 77.8% | 24.4% | 16.3% | −22.9% | |
| −2,028.1% | −1,879.6% | −14,351.1% | −9,982.9% | −1,498.1% | −1,287.8% | |
| n/a | n/a | −14,435.6% | −9,529.3% | −1,508.0% | −1,252.2% | |
| −2,207.0% | −1,840.8% | −14,435.6% | −9,529.3% | −1,509.4% | −1,253.0% | |
| −1,938.6% | −1,506.3% | −12,804.4% | −10,522.0% | −1,466.7% | −1,022.9% | |
| Spending | ||||||
| 1,303.5% | 993.7% | 5,046.7% | 4,043.9% | n/a | n/a | |
| 305.3% | 442.3% | 4,328.9% | 3,514.6% | 545.0% | 437.4% | |
| 28.1% | 25.4% | 106.7% | 236.6% | 8.2% | 3.1% | |
| Returns | ||||||
| n/a | −323.9% | −65.1% | −141.4% | −204.1% | −43.7% | |
| n/a | −180.9% | −57.9% | −102.9% | −131.8% | −40.6% | |
| Balance and payout | ||||||
| n/a | 44.2% | 11.1% | 27.2% | 35.4% | 7.2% | |