Closing prices at the end of each trading day, from 23 Aug 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 19.7 | 13.6 | 11.5 | 9.8 |
| Growth | −31.2% | −15.2% | −14.4% | |
| Net income | 0.9 | 0.1 | −3.5 | −1.1 |
| Growth | −87.1% | −3,217.3% | ||
| EPS, diluted | 0.07 | 0.01 | −0.27 | −0.04 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 22.4% | 30.5% | 24.9% | 23.8% |
| Net margin | 4.4% | 0.8% | −30.4% | −10.9% |
| Free cash flow margin | −21.7% | 12.9% | −99.5% | 49.9% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −2.3 | 2.2 | −2.2 | 6.2 |
| Capital expenditure | −2.0 | −0.5 | −9.2 | −1.3 |
| Free cash flow | −4.3 | 1.8 | −11.5 | 4.9 |
| Growth | −752.8% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.7 | 1.6 | 6.6 | 4.1 |
| Shareholders’ equity | 11.2 | 9.9 | 13.2 | 18.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025† 30 Sep 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 19.7 | 13.6 | 11.5 | 9.8 | |
| Growth | −31.2% | −15.2% | −14.4% | |
| 4.4 | 4.1 | 2.9 | 2.3 | |
| Growth | −6.2% | −30.8% | −18.3% | |
| 0.2 | 0.3 | 0.3 | 0.4 | |
| 2.6 | 1.9 | 4.6 | 2.3 | |
| 1.1 | 0.1 | −3.7 | −1.1 | |
| 0.2 | 0.0 | −0.1 | 0.1 | |
| 0.9 | 0.1 | −3.5 | −1.1 | |
| Growth | −87.1% | −3,217.3% | ||
| Per share | ||||
| 0.07 | 0.01 | −0.27 | −0.04 | |
| 0.07 | 0.01 | −0.27 | −0.04 | |
| Growth | −85.7% | −2,800.0% | ||
| 12.5 | 12.5 | 12.7 | 29.0 | |
| 12.5 | 12.5 | 12.7 | 29.0 | |
| Growth | +0.0% | +1.6% | +128.1% | |
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.