Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.09 | 0.09 | 0.14 | 0.16 | 0.12 | 0.24 | 0.19 | 0.16 | 0.15 | 0.22 |
| Growth | +9.1% | +51.5% | +11.0% | −23.2% | +98.5% | −20.7% | −17.2% | −4.7% | +47.3% | |
| EPS, diluted | 2.16 | 2.14 | 2.92 | 2.83 | 1.77 | 3.53 | 3.02 | 2.51 | 2.26 | 2.23 |
| Growth | −0.9% | +36.4% | −3.1% | −37.5% | +99.4% | −14.4% | −16.9% | −10.0% | −1.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.12 | 0.14 | 0.19 | 0.16 | 0.06 | 0.34 | 0.20 | 0.17 | 0.21 | 0.29 |
| Capital expenditure | −0.00 | −0.01 | −0.00 | −0.01 | −0.01 | −0.01 | −0.01 | −0.02 | −0.01 | −0.01 |
| Free cash flow | 0.12 | 0.14 | 0.19 | 0.15 | 0.05 | 0.33 | 0.20 | 0.15 | 0.20 | 0.28 |
| Growth | +12.4% | +37.6% | −19.3% | −65.6% | +529.6% | −40.2% | −25.2% | +36.7% | +39.5% | |
| Dividends paid | −0.04 | −0.04 | −0.05 | −0.07 | −0.09 | −0.09 | −0.08 | −0.08 | −0.09 | −0.13 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.13 | 0.12 | 0.17 | 0.23 | 0.91 | 1.25 | 0.41 | 0.60 | 0.57 | 0.96 |
| Shareholders’ equity | 1.34 | 1.40 | 1.98 | 2.59 | 2.76 | 2.69 | 2.43 | 2.53 | 2.79 | 4.03 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 26.4% | 36.3% | 18.0% | 17.8% | 15.9% | 19.7% | 18.7% | 18.0% | 18.2% | 20.1% | |
| Returns | ||||||||||
| 6.5% | 6.8% | 7.2% | 6.1% | 4.4% | 9.0% | 7.9% | 6.3% | 5.4% | 5.5% | |
| 0.9% | 1.0% | 1.1% | 1.0% | 0.7% | 1.4% | 1.1% | 0.9% | 0.8% | 0.8% | |
| Balance and payout | ||||||||||
| 86.3% | 85.8% | 84.1% | 83.5% | 83.2% | 84.1% | 85.7% | 85.7% | 85.1% | 85.4% | |
| 43.6% | 47.5% | 37.4% | 41.9% | 69.9% | 35.7% | 42.3% | 51.7% | 57.7% | 56.1% | |
| 31.2% | 33.0% | 28.6% | 44.0% | 163.8% | 26.4% | 41.5% | 56.0% | 43.6% | 44.7% | |