Closing prices at the end of each trading day, from 2 May 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Net income | 0.8 | −0.9 | 4.4 |
| Growth | −211.2% | ||
| EPS, diluted | n/a | −0.10 | 0.49 |
| Growth |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Operating cash flow | 0.2 | 2.5 | 5.4 |
| Buybacks | n/a | −3.3 | 0.0 |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Cash | 44.1 | 55.2 | 60.0 |
| Shareholders’ equity | 80.3 | 115.4 | 120.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|
| Assets | |||
| 44.1 | 55.2 | 60.0 | |
| 7.0 | 6.4 | 5.6 | |
| 853.0 | 949.4 | 1,095.9 | |
| Growth | +11.3% | +15.4% | |
| Liabilities | |||
| 772.7 | 834.0 | 975.4 | |
| Equity | |||
| 82.1 | 80.7 | 85.1 | |
| 80.3 | 115.4 | 120.5 | |
| Growth | +43.7% | +4.5% | |
| Per share and net cash | |||
| 0.0 | 9.3 | 9.3 | |
| calc | n/a | 12.41 | 12.96 |
Lines marked calc are worked out here from filed figures; point at one for how.